Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | 9 | 5 | 9 | 1 | 2 | |
| COGS | 1 | 1 | 1 | 0 | 1 | -1 |
| Gross profit | 9 | 9 | 4 | 8 | 0 | — |
| 5 | 5 | 5 | 5 | 2 | 2 | |
| Operating profit (EBITDA) | 4 | 3 | -0 | 4 | -2 | 1 |
| OPM % | 38.8% | 36.4% | -9.1% | 42.8% | -146.9% | 57.1% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 |
| Interest | 2 | 2 | 3 | 2 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | |
| Profit before tax | 1 | 0 | -4 | 0 | -3 | 0 |
| Tax | 0 | 0 | 0 | -0 | 0 | -0 |
| Tax % | 21.3% | 42.9% | 0.7% | -25% | 2.2% | -300% |
| 0 | 0 | -4 | 0 | -3 | 0 | |
| PAT margin % | 4.7% | 0.9% | -82% | 0.6% | -246% | 6.6% |
| EPS (₹) | 0.7 | 0.1 | -6.7 | 0.1 | -4.2 | 0.2 |
| EPS adjusted (₹) | 0.7 | 0.1 | -6.7 | 0.1 | -4.4 | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | — |
| Reserves | 18 | 18 | 13 | 13 | 11 | — |
| 17 | 21 | 26 | 25 | 30 | — | |
| 5 | 6 | 6 | 8 | 8 | 66 | |
| Total equity & liabilities | 46 | 50 | 52 | 53 | 56 | 66 |
| 29 | 36 | 37 | 38 | 42 | 10 | |
| CWIP | — | — | — | — | — | — |
| Investments | 3 | 3 | 3 | 3 | 3 | 3 |
| 14 | 11 | 11 | 12 | 10 | 53 | |
| Total assets | 46 | 50 | 52 | 53 | 56 | 66 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 11 | 6 | 1 | 5 | 1 | -5 | |
| -10 | -8 | -3 | -2 | -5 | -7 | |
| -1 | 2 | 2 | -3 | 4 | 12 | |
| Net cash flow | -0 | 0 | -0 | 0 | 0 | -0 |
| Free cash flow | 10 | 6 | -2 | 5 | -0 | -5 |
| CFO / Operating profit % | 282.3% | 186.8% | — | 124.3% | — | -501.9% |