Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | 10 | 6 | 10 | 2 | 2 | |
| COGS | 1 | 1 | 1 | 1 | 1 | -1 |
| Gross profit | 9 | 9 | 5 | 9 | 1 | — |
| 5 | 6 | 8 | 8 | 5 | 2 | |
| 4 | 3 | -2 | 1 | -4 | 1 | |
| OPM % | 39.3% | 35.9% | -38.1% | 13.5% | -216.8% | 56.6% |
| Depreciation | 1 | 1 | 3 | 5 | 4 | 0 |
| Interest | 2 | 2 | 6 | 6 | 4 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | |
| Profit before tax | 1 | 0 | -10 | -9 | -13 | 0 |
| Tax | 0 | 0 | 0 | -0 | 1 | -0 |
| Tax % | 23.7% | 60.9% | 1.8% | -2.5% | 5.2% | -900% |
| 0 | 0 | -6 | -2 | -5 | 0 | |
| PAT margin % | 4.5% | 0.9% | -103.2% | -23.9% | -243.4% | 6% |
| EPS (₹) | 0.7 | 0.1 | -10.3 | -3.7 | -7.6 | 0.2 |
| EPS adjusted (₹) | 0.7 | 0.1 | -10.3 | -3.7 | -7.6 | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | — |
| Reserves | 18 | 18 | 11 | 9 | 4 | — |
| 32 | 45 | 57 | 61 | 70 | — | |
| 14 | 13 | 10 | 9 | 5 | 66 | |
| Total equity & liabilities | 70 | 81 | 85 | 85 | 86 | 66 |
| 29 | 36 | 57 | 54 | 24 | 10 | |
| CWIP | 19 | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 3 |
| 21 | 45 | 27 | 31 | 62 | 53 | |
| Total assets | 70 | 81 | 85 | 85 | 86 | 66 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 5 | -1 | 3 | -2 | -5 | |
| -22 | -17 | -6 | -3 | -7 | -7 | |
| 18 | 9 | 6 | 1 | 9 | 12 | |
| Net cash flow | 2 | -2 | -0 | 0 | 0 | -0 |
| Free cash flow | 6 | 5 | -29 | -1 | -9 | -5 |
| CFO / Operating profit % | 176.5% | 151.7% | — | 204.6% | — | -506.8% |