Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 18 | 23 | 18 | 18 | 18 | 12 | 30 | 46 | 50 | 84 | |
| COGS | -1 | -2 | -11 | -8 | -7 | 8 | 5 | 14 | 21 | 19 | 28 |
| Gross profit | — | — | — | — | — | 10 | 7 | 16 | 24 | 31 | 56 |
| 13 | 18 | 30 | 25 | 24 | 8 | 10 | 12 | 14 | 17 | 25 | |
| 1 | 2 | 3 | 2 | 1 | 2 | -3 | 5 | 11 | 14 | 31 | |
| OPM % | 8.1% | 11.5% | 14.5% | 10.1% | 6.2% | 9.7% | -22.1% | 15.2% | 23.8% | 28.7% | 36.5% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Interest | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | |
| Profit before tax | 0 | 1 | 2 | 0 | -0 | 1 | -4 | 3 | 9 | 13 | 29 |
| Tax | 0 | 0 | 1 | 0 | -0 | 0 | -1 | 1 | 2 | 3 | 8 |
| Tax % | 32.3% | 29.6% | 27.5% | 32.6% | -33.3% | 23.7% | -25.5% | 26.4% | 25.1% | 25.9% | 26% |
| 0 | 0 | 1 | 0 | -0 | 1 | -3 | 2 | 7 | 10 | 22 | |
| PAT margin % | 1.6% | 2.8% | 6.5% | 1.6% | -1.1% | 4% | -25.8% | 6.1% | 14.4% | 18.9% | 25.8% |
| EPS (₹) | 0.3 | 0.7 | 2 | 0.4 | -0.3 | 1 | -4.4 | 2.5 | 9.1 | 12.5 | 18.9 |
| EPS adjusted (₹) | — | — | — | — | — | 0.7 | -2.9 | 1.7 | 5.8 | 8.3 | 18.9 |
| 0% | 0% | 0% | 0% | — | 0% | — | 0% | 0% | 12% | 7.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 8 | 8 | 11 |
| Reserves | 24 | 21 | 23 | 41 | 51 | 79 |
| Minority interest | — | 0 | — | — | — | — |
| 0 | 0 | 2 | 2 | 2 | 2 | |
| 2 | 4 | 5 | 5 | 9 | 13 | |
| Total equity & liabilities | 33 | 31 | 36 | 55 | 69 | 105 |
| 6 | 7 | 9 | 10 | 10 | 14 | |
| CWIP | — | — | — | 0 | 0 | 0 |
| Investments | 3 | 2 | 2 | 2 | 2 | 2 |
| 24 | 22 | 25 | 44 | 56 | 89 | |
| Total assets | 33 | 31 | 36 | 55 | 69 | 105 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 1 | -2 | 3 | 4 | 1 | 32 | |
| -3 | -0 | -0 | -4 | -3 | -15 | -28 | |
| 0 | 0 | 0 | 2 | 12 | -0 | 11 | |
| Net cash flow | -1 | 1 | -2 | 1 | 13 | -14 | 15 |
| Free cash flow | — | -1 | -5 | -1 | 2 | 0 | 28 |
| CFO / Operating profit % | 184.6% | 50.9% | — | 61.6% | 33.8% | 10.3% | 104.7% |