Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	20	22	13	32	46	51	85
COGS	9	11	6	15	22	20	29
Gross profit	11	11	7	16	25	31	56
	10	9	10	12	15	17	26
	1	1	-3	4	10	14	30
OPM %	5.3%	6.3%	-24%	13.6%	22.2%	27.1%	35.6%
Depreciation	2	2	2	2	2	3	3
Interest	0	0	0	0	0	0	0
	1	3	2	0	0	2	5
Profit before tax	-0	2	-4	2	8	13	32
Tax	-0	1	-1	1	2	3	8
Tax %	-100%	23.8%	-27.2%	25%	25.3%	24.6%	24.7%
	0	2	-3	2	6	10	24
PAT margin %	0%	7.4%	-19.9%	5.3%	13.4%	18.9%	28.5%
EPS (₹)	0	2.2	-3.7	2.3	8.6	12.6	21.1
EPS adjusted (₹)	—	1.5	-2.4	1.6	5.4	8.4	21.1
	0%	0%	—	0%	0%	11.9%	7.1%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	7	7	7	8	8	11
Reserves	27	24	26	44	54	85
Minority interest	0	0	0	0	0	0
	0	0	2	2	2	2
	3	3	5	5	9	13
Total equity & liabilities	37	34	40	58	72	112
	6	7	9	10	10	14
CWIP	—	—	—	0	0	0
Investments	4	0	1	2	2	6
	27	27	30	47	59	92
Total assets	37	34	40	58	72	112

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	2	-4	3	3	1	32
	-5	-0	4	-4	-3	-15	-28
	0	0	0	2	12	-0	11
Net cash flow	-3	1	-0	0	12	-14	15
Free cash flow	—	—	—	—	2	-0	28
CFO / Operating profit %	231.4%	110.2%	—	72%	30.8%	5.7%	107.4%