Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 62 | 62 | 47 | 56 | 43 | 32 | 25 | 19 | |
| COGS | 43 | 43 | 33 | 38 | 29 | 23 | 17 | 13 |
| Gross profit | 19 | 19 | 14 | 18 | 14 | 9 | 7 | 6 |
| -44 | 10 | 6 | 7 | 7 | 7 | 9 | 6 | |
| 63 | 10 | 8 | 11 | 7 | 3 | -2 | -0 | |
| OPM % | 101.1% | 15.4% | 16.8% | 19% | 15.3% | 8% | -7.1% | -1.5% |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 11 | 11 | 472 | 34 | 38 | 42 | 21 | |
| Profit before tax | -0 | 20 | 19 | 483 | 40 | 40 | 40 | 21 |
| Tax | — | 4 | 5 | 82 | 5 | 9 | 9 | 1 |
| Tax % | — | 21.9% | 24.1% | 17.1% | 12.4% | 23.3% | 21.3% | 6.2% |
| -0 | 16 | 14 | 400 | 35 | 31 | 32 | 19 | |
| PAT margin % | -0% | 25.2% | 30.4% | 712.3% | 81% | 95.2% | 129.1% | 102.6% |
| EPS (₹) | -1.6 | 14.4 | 13 | 365.4 | 32 | 28.2 | 29 | 17.6 |
| EPS adjusted (₹) | — | 14.4 | 13 | 365.3 | 32 | 28.2 | 29 | 17.6 |
| — | 0% | 0% | 2.7% | 0% | 0% | 0% | — | |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 136 | 151 | 551 | 575 | 606 | 637 | 657 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 13 | 17 | 10 | 16 | 18 | 14 | |
| Total equity & liabilities | 160 | 174 | 579 | 596 | 633 | 666 | 681 |
| 10 | 9 | 5 | 4 | 4 | 4 | 4 | |
| CWIP | — | — | — | 0 | — | 0 | — |
| Investments | 109 | 155 | 375 | 389 | 428 | 652 | 674 |
| 41 | 10 | 199 | 203 | 200 | 10 | 4 | |
| Total assets | 160 | 174 | 579 | 596 | 633 | 666 | 681 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 120 | 9 | -84 | -8 | 4 | 184 | 2 | |
| 0 | 104 | -36 | 84 | 19 | -3 | -185 | -2 | |
| 0 | 11 | 0 | 0 | -11 | 0 | 0 | 0 | |
| Net cash flow | 0 | 27 | -27 | -0 | -0 | 1 | -1 | 0 |
| Free cash flow | -11 | 110 | 9 | -84 | -8 | 4 | 184 | 2 |
| CFO / Operating profit % | 0% | — | 113.2% | -791.7% | -126.1% | 149.8% | — | — |