Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 62 | 47 | 56 | 43 | 32 | 25 | 19 | |
| COGS | 43 | 33 | 38 | 29 | 23 | 17 | 13 |
| Gross profit | 19 | 14 | 18 | 14 | 9 | 7 | 6 |
| -18 | -14 | -107 | 87 | 234 | -46 | 106 | |
| 38 | 28 | 125 | -73 | -225 | 54 | -99 | |
| OPM % | 60.6% | 59.4% | 222.6% | -168.6% | -692.2% | 217.6% | -529.8% |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 11 | 472 | 34 | 74 | 42 | 21 | |
| Profit before tax | 48 | 39 | 597 | -40 | -187 | 96 | -79 |
| Tax | 4 | 5 | 82 | 5 | 9 | 9 | 1 |
| Tax % | 9.1% | 11.7% | 13.8% | 12.6% | 5% | 9% | 1.6% |
| 44 | 34 | 514 | -44 | -196 | 87 | -80 | |
| PAT margin % | 70.3% | 72.9% | 915.9% | -102.9% | -605.1% | 353.7% | -425.7% |
| EPS (₹) | 40.1 | 31.3 | 469.9 | -40.6 | -179.4 | 79.5 | -73 |
| EPS adjusted (₹) | 40.1 | 31.3 | 469.7 | -40.6 | -179.3 | 79.5 | -73 |
| 0% | 0% | 2.1% | — | — | 0% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 1,201 | 1,096 | 1,062 | 1,037 | 853 | 863 | 800 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 13 | 17 | 10 | 16 | 18 | 14 | |
| Total equity & liabilities | 1,224 | 1,120 | 1,090 | 1,058 | 880 | 892 | 825 |
| 10 | 9 | 5 | 4 | 4 | 4 | 4 | |
| CWIP | — | — | — | 0 | 0 | — | — |
| Investments | 1,173 | 1,100 | 886 | 851 | 675 | 878 | 817 |
| 41 | 10 | 199 | 203 | 200 | 10 | 4 | |
| Total assets | 1,224 | 1,120 | 1,090 | 1,058 | 880 | 892 | 825 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1,185 | 56 | -60 | -43 | 4 | 185 | 2 | |
| 0 | -1,168 | -82 | 59 | 53 | -3 | -186 | -2 | |
| 0 | 11 | 0 | 0 | -11 | 0 | 0 | 0 | |
| Net cash flow | 0 | 27 | -27 | -0 | -0 | 1 | -1 | 0 |
| Free cash flow | -11 | 1,174 | 56 | -60 | -43 | 4 | 185 | 2 |
| CFO / Operating profit % | — | — | 705.8% | -558.7% | -647% | 150.2% | — | — |