Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 25 | 29 | 31 | 30 | 14 | 21 | 16 | 16 | 20 | 15 | |
| COGS | — | -6 | -9 | -9 | -8 | 3 | 5 | 4 | 3 | 4 | 3 |
| Gross profit | — | — | — | — | — | 11 | 17 | 13 | 13 | 16 | 12 |
| 20 | 28 | 33 | 33 | 32 | 9 | 12 | 12 | 11 | 14 | 12 | |
| 2 | 3 | 5 | 6 | 5 | 2 | 5 | 1 | 2 | 2 | -0 | |
| OPM % | 11.3% | 12.4% | 15.6% | 20.3% | 16.6% | 13.1% | 21.4% | 6.2% | 9.4% | 9.6% | -3% |
| Depreciation | — | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Interest | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 | 2 | 1 | -2 | 2 | -2 | 1 | 0 | -2 |
| Tax | — | — | — | — | — | -0 | 0 | -0 | -0 | 0 | -1 |
| Tax % | — | — | — | — | — | -10.6% | 12.5% | -20% | -52.9% | 50% | -26.5% |
| 1 | 1 | 1 | 1 | 1 | -2 | 1 | -1 | 1 | 0 | -1 | |
| PAT margin % | 3.4% | 2.3% | 2% | 3.8% | 2.5% | -10.6% | 6.9% | -9% | 4.8% | 0.5% | -9.7% |
| EPS (₹) | 0.9 | 0.7 | 0.8 | 1.4 | 0.9 | -1.6 | 1.7 | -1.7 | 1 | 0.2 | -1.7 |
| EPS adjusted (₹) | — | — | — | — | — | -1.8 | 1.7 | -1.7 | 0.9 | 0.1 | -1.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | — | 9 | 8 | 9 | 9 | 7 |
| — | 6 | 7 | 4 | 1 | 0 | |
| — | 9 | 6 | 5 | 5 | 4 | |
| Total equity & liabilities | — | 33 | 29 | 26 | 24 | 19 |
| 21 | 20 | 18 | 16 | 13 | 12 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 5 | 4 | 2 | 3 | 3 |
| — | 9 | 7 | 8 | 8 | 4 | |
| Total assets | — | 33 | 29 | 26 | 24 | 19 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 4 | 0 | 2 | 2 | 1 | |
| 1 | 1 | 0 | 2 | 2 | -1 | |
| -7 | -4 | 0 | -4 | -3 | -1 | |
| Net cash flow | -0 | -0 | 0 | 0 | -0 | -1 |
| Free cash flow | 6 | 3 | 0 | 2 | 2 | 1 |
| CFO / Operating profit % | 303.2% | 80.2% | 7.1% | 132.9% | 85.1% | — |