Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 67 | 1 | 1 | 98 | 114 | 111 | |
| COGS | 55 | 1 | 1 | 84 | 96 | 96 |
| Gross profit | 13 | 0 | 0 | 14 | 18 | 15 |
| 9 | 0 | 0 | 11 | 15 | 14 | |
| 3 | 0 | 0 | 3 | 4 | 2 | |
| OPM % | 5% | 6.1% | 2.7% | 3% | 3.3% | 1.6% |
| Depreciation | 2 | 0 | 0 | 2 | 2 | 2 |
| Interest | 2 | 0 | 0 | 2 | 2 | 2 |
| 0 | 0 | 0 | 2 | 1 | 0 | |
| Profit before tax | -1 | 0 | -0 | 1 | 1 | -1 |
| Tax | 0 | 0 | 0 | -0 | 0 | -0 |
| Tax % | 0% | 0% | 0% | -36.5% | 34.3% | -28.6% |
| -1 | 0 | -0 | 1 | 0 | -1 | |
| PAT margin % | -1.3% | 2% | -0.9% | 0.9% | 0.4% | -0.6% |
| EPS (₹) | -0.8 | 2.6 | -1.1 | 1.1 | 0.6 | -0.8 |
| EPS adjusted (₹) | -1.1 | 2.5 | -1.3 | 1 | 0.6 | -0.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 0 | 0 | 8 | 8 | 8 |
| Reserves | 9 | 0 | 0 | 11 | 12 | 11 |
| Minority interest | — | — | 0 | — | — | — |
| 19 | 0 | 0 | 22 | 16 | 13 | |
| 15 | 0 | 0 | 10 | 9 | 11 | |
| Total equity & liabilities | 51 | 0 | 1 | 51 | 45 | 44 |
| 22 | 0 | 0 | 17 | 14 | 13 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 0 | 0 | 0 | 1 | 1 |
| 26 | 0 | 0 | 33 | 30 | 30 | |
| Total assets | 51 | 0 | 1 | 51 | 45 | 44 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 0 | -0 | 2 | 6 | 4 | |
| 1 | 0 | 0 | 1 | 2 | -1 | |
| -5 | -0 | 0 | -2 | -8 | -4 | |
| Net cash flow | -0 | 0 | 0 | 1 | -0 | -1 |
| Free cash flow | 4 | 0 | -0 | -0 | 6 | 4 |
| CFO / Operating profit % | 120.7% | 50% | -66.7% | 53.4% | 156.2% | 244.4% |