Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 31 | 42 | 44 | |
| COGS | 10 | 11 | 14 |
| Gross profit | 21 | 32 | 30 |
| 18 | 24 | 30 | |
| 3 | 8 | 0 | |
| OPM % | 10.5% | 18.4% | 0.4% |
| Depreciation | 2 | 2 | 9 |
| Interest | 0 | 1 | 2 |
| 2 | 22 | 41 | |
| Profit before tax | 3 | 26 | 30 |
| Tax | 1 | 7 | 8 |
| Tax % | 28.4% | 27.5% | 26.6% |
| 2 | 19 | 22 | |
| PAT margin % | 7.9% | 45% | 50.6% |
| EPS (₹) | 1 | 4 | 4.4 |
| EPS adjusted (₹) | 0.6 | 3.8 | 4.4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 22 | 25 | 25 |
| Reserves | — | 4 | 498 | 526 |
| Minority interest | — | 0 | — | — |
| — | 2 | 0 | 15 | |
| — | 10 | 27 | 13 | |
| Total equity & liabilities | — | 38 | 550 | 579 |
| 3 | 4 | 21 | 53 | |
| CWIP | — | 0 | 5 | 3 |
| Investments | — | 2 | 278 | 327 |
| — | 33 | 246 | 196 | |
| Total assets | — | 38 | 550 | 579 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | 4 | 2 | |
| 2 | -343 | -119 | |
| -2 | 474 | -4 | |
| Net cash flow | 4 | 135 | -120 |
| Free cash flow | — | -39 | -15 |
| CFO / Operating profit % | 132.9% | 47.8% | — |