Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 209 | 243 | 240 | |
| COGS | 44 | 53 | 59 |
| Gross profit | 165 | 190 | 182 |
| 86 | 98 | 107 | |
| 79 | 92 | 75 | |
| OPM % | 37.9% | 37.9% | 31.1% |
| Depreciation | 4 | 11 | 26 |
| Interest | 3 | 4 | 15 |
| 5 | 25 | 47 | |
| Profit before tax | 77 | 102 | 80 |
| Tax | 18 | 18 | 17 |
| Tax % | 24% | 18% | 20.9% |
| 58 | 83 | 63 | |
| PAT margin % | 27.8% | 34.4% | 26.3% |
| EPS (₹) | 13,22,771.3 | 17.6 | 12.4 |
| EPS adjusted (₹) | 13.2 | 16.4 | 12.4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 22 | 25 | 25 |
| Reserves | — | 87 | 643 | 712 |
| — | 29 | 72 | 112 | |
| — | 38 | 67 | 74 | |
| Total equity & liabilities | — | 176 | 807 | 924 |
| 22 | 46 | 144 | 180 | |
| CWIP | — | 0 | 5 | 3 |
| Investments | — | 0 | 361 | 480 |
| — | 130 | 297 | 261 | |
| Total assets | — | 176 | 807 | 924 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 47 | 81 | 61 | |
| -47 | -461 | -188 | |
| 5 | 515 | 23 | |
| Net cash flow | 5 | 135 | -105 |
| Free cash flow | — | -49 | 26 |
| CFO / Operating profit % | 59.2% | 88.4% | 80.6% |