Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 114 | 120 | |
| 87 | 82 | |
| 27 | 38 | |
| OPM % | 23.4% | 31.6% |
| Depreciation | 3 | 2 |
| Interest | 1 | 1 |
| 6 | 3 | |
| Profit before tax | 29 | 39 |
| Tax | 7 | 10 |
| Tax % | 25.6% | 25.7% |
| 22 | 29 | |
| PAT margin % | 19.1% | 24% |
| EPS (₹) | 2 | 2.5 |
| EPS adjusted (₹) | 2.1 | 2.6 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 6 | 10 | 11 |
| Reserves | 63 | 82 | 213 |
| Minority interest | 0 | — | — |
| — | 0 | 0 | |
| 40 | 37 | 39 | |
| Total equity & liabilities | 109 | 130 | 263 |
| 0 | 0 | 3 | |
| CWIP | — | 0 | 0 |
| Investments | 74 | 72 | 195 |
| 34 | 58 | 66 | |
| Total assets | 109 | 130 | 263 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 29 | 46 | |
| -25 | -44 | |
| -3 | -2 | |
| Net cash flow | 1 | -0 |
| Free cash flow | 29 | 45 |
| CFO / Operating profit % | 108.6% | 121% |