Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 135 | 204 | |
| 108 | 169 | |
| 26 | 35 | |
| OPM % | 19.7% | 17.3% |
| Depreciation | 7 | 10 |
| Interest | 1 | 1 |
| 5 | 4 | |
| Profit before tax | 24 | 29 |
| Tax | 6 | 8 |
| Tax % | 26.9% | 28.9% |
| 18 | 20 | |
| PAT margin % | 13.1% | 10% |
| EPS (₹) | 1.6 | 1.8 |
| EPS adjusted (₹) | 1.7 | 1.8 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 6 | 10 | 11 |
| Reserves | 63 | 60 | 182 |
| Minority interest | 0 | — | — |
| 0 | 0 | 0 | |
| 40 | 158 | 78 | |
| Total equity & liabilities | 109 | 228 | 271 |
| 0 | 154 | 155 | |
| CWIP | — | 0 | 0 |
| Investments | 6 | 4 | 31 |
| 103 | 71 | 84 | |
| Total assets | 109 | 228 | 271 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 28 | 47 | |
| -22 | -43 | |
| -5 | -3 | |
| Net cash flow | 1 | 2 |
| Free cash flow | 28 | 46 |
| CFO / Operating profit % | 105.6% | 132.7% |