Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,309 | 1,417 | 1,592 | 1,762 | |
| 1,272 | 1,376 | 1,523 | 1,699 | |
| 37 | 41 | 69 | 63 | |
| OPM % | 2.8% | 2.9% | 4.3% | 3.6% |
| Depreciation | 15 | 16 | 11 | 12 |
| Interest | 12 | 14 | 5 | 2 |
| 29 | 29 | 48 | 13 | |
| Profit before tax | 38 | 40 | 99 | 61 |
| Tax | 5 | 5 | 20 | 8 |
| Tax % | 14.4% | 11.6% | 20.2% | 13.7% |
| 32 | 35 | 79 | 53 | |
| PAT margin % | 2.5% | 2.5% | 5% | 3% |
| EPS (₹) | 6.1 | 6.3 | 11.9 | 7.9 |
| EPS adjusted (₹) | 6.1 | 5.3 | 11.9 | 7.9 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 53 | 53 | 67 | 67 | 67 |
| Reserves | — | 275 | 689 | 786 | 839 |
| Minority interest | — | 0 | — | — | — |
| — | 177 | 50 | 45 | 0 | |
| — | 410 | 418 | 347 | 355 | |
| Total equity & liabilities | — | 914 | 1,224 | 1,246 | 1,261 |
| 23 | 36 | 37 | 54 | 49 | |
| CWIP | — | 0 | 9 | 1 | — |
| Investments | — | 378 | 399 | 418 | 453 |
| — | 499 | 778 | 774 | 759 | |
| Total assets | — | 914 | 1,224 | 1,246 | 1,261 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 34 | 17 | -233 | 11 | 61 | |
| -92 | -101 | -34 | 67 | 13 | |
| 39 | 107 | 245 | -14 | -51 | |
| Net cash flow | -19 | 22 | -22 | 64 | 23 |
| Free cash flow | 34 | 2 | -259 | 7 | 54 |
| CFO / Operating profit % | — | 44.8% | -571.8% | 16.2% | 96.1% |