Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,099 | 2,444 | 2,736 | 2,940 | |
| COGS | 80 | 102 | 91 | 95 |
| Gross profit | 2,019 | 2,342 | 2,645 | 2,845 |
| 1,926 | 2,208 | 2,478 | 2,711 | |
| 93 | 134 | 167 | 134 | |
| OPM % | 4.4% | 5.5% | 6.1% | 4.6% |
| Depreciation | 37 | 54 | 47 | 47 |
| Interest | 15 | 19 | 10 | 7 |
| 13 | 24 | 36 | 15 | |
| Profit before tax | 54 | 85 | 145 | 96 |
| Tax | 20 | 18 | 26 | 13 |
| Tax % | 36.1% | 21.7% | 17.8% | 13.9% |
| 35 | 66 | 119 | 83 | |
| PAT margin % | 1.7% | 2.7% | 4.4% | 2.8% |
| EPS (₹) | 6.8 | 11.4 | 17.7 | 12.8 |
| EPS adjusted (₹) | 6.5 | 10.2 | 17.7 | 12.8 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 53 | 53 | 67 | 67 | 67 |
| Reserves | — | 328 | 773 | 891 | 985 |
| Minority interest | — | 7 | 6 | 6 | 3 |
| — | 177 | 53 | 48 | 0 | |
| — | 653 | 636 | 575 | 584 | |
| Total equity & liabilities | — | 1,217 | 1,535 | 1,588 | 1,640 |
| 64 | 319 | 357 | 357 | 147 | |
| CWIP | — | 0 | 10 | 1 | 195 |
| Investments | — | 4 | 6 | 43 | 78 |
| — | 894 | 1,161 | 1,187 | 1,219 | |
| Total assets | — | 1,217 | 1,535 | 1,588 | 1,640 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 31 | 115 | -150 | 51 | 144 | |
| -47 | -153 | -63 | 19 | 22 | |
| 29 | 96 | 182 | -35 | -76 | |
| Net cash flow | 13 | 57 | -31 | 35 | 90 |
| Free cash flow | 31 | 63 | -190 | 37 | 124 |
| CFO / Operating profit % | — | 124% | -111.9% | 30.5% | 107.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Integrated Facility Management Services | 2,048.02 | 84.7 | 1,380.96 | 409.24 | 971.72 | 8.72 |
| Business Support Services | 967.82 | 37.15 |
| 503.04 |
| 231.45 |
| 271.59 |
| 13.68 |
| Adjustments and eliminations | -55.64 | -25.76 | -244.16 | -56.61 | — | — |
₹ crore by fiscal year