Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 177 | 123 | 117 | 110 | 68 | 80 | 71 | 58 | 53 | 14 | |
| COGS | — | 80 | 99 | 78 | 65 | 61 | 50 | 47 | 51 | 16 |
| Gross profit | — | 43 | 18 | 32 | 3 | 20 | 21 | 11 | 3 | -2 |
| 126 | 17 | 24 | 31 | 29 | 24 | 21 | 17 | 15 | 18 | |
| 51 | 25 | -6 | 1 | -26 | -5 | 1 | -6 | -13 | -19 | |
| OPM % | 28.6% | 20.6% | -4.8% | 1% | -38.3% | -6% | 0.9% | -10.3% | -23.7% | -137.2% |
| Depreciation | 24 | 28 | 28 | 28 | 26 | 25 | 19 | 17 | 15 | 15 |
| Interest | 18 | 10 | 0 | 2 | 1 | 2 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 8 | -12 | -34 | -29 | -53 | -31 | -19 | -24 | -27 | -34 |
| Tax | 3 | 6 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | 34.2% | 46.4% | 0% | 0% | 0% | -0.1% | 0.1% | 0% | 0% | 0% |
| 5 | -18 | -34 | -29 | -53 | -31 | -20 | -24 | -27 | -34 | |
| PAT margin % | 2.9% | -14.3% | -29.2% | -26.2% | -78% | -39.2% | -27.4% | -40.7% | -50.1% | -243.6% |
| EPS (₹) | 1.5 | -5 | -9.8 | -8.2 | -15.1 | -9 | -5.3 | -6.1 | -6.9 | -8.9 |
| EPS adjusted (₹) | — | — | — | — | -15.1 | -8.6 | -5.3 | -6.1 | -6.9 | -8.9 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 35 | 37 | 37 | 39 | 39 | 39 |
| Reserves | -47 | -78 | -97 | -122 | -149 | -183 |
| Minority interest | 0 | — | 0 | 0 | 0 | 0 |
| 4 | 2 | 0 | 6 | 7 | 3 | |
| 185 | 184 | 183 | 187 | 192 | 193 | |
| Total equity & liabilities | 178 | 145 | 122 | 111 | 89 | 51 |
| 102 | 78 | 59 | 42 | 27 | 13 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 33 | 33 | 33 | 33 | 33 | 33 |
| 43 | 34 | 30 | 35 | 29 | 6 | |
| Total assets | 178 | 145 | 122 | 111 | 89 | 51 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | 1 | 4 | -6 | -1 | 4 | |
| -0 | -0 | 0 | -0 | -0 | -0 | |
| 3 | -2 | -3 | 7 | 1 | -5 | |
| Net cash flow | -1 | -1 | 1 | 0 | 0 | -1 |
| Free cash flow | -4 | 1 | 4 | -6 | -1 | 4 |
| CFO / Operating profit % | — | — | 598.5% | — | — | — |