Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 110 | 68 | 80 | 71 | 58 | 53 | 14 | |
| COGS | 78 | 65 | 61 | 50 | 47 | 51 | 16 |
| Gross profit | 32 | 3 | 20 | 21 | 11 | 3 | -2 |
| 31 | 29 | 24 | 21 | 18 | 16 | 18 | |
| 1 | -26 | -5 | 0 | -7 | -13 | -20 | |
| OPM % | 0.9% | -38.4% | -6% | 0% | -11.3% | -24.6% | -137.9% |
| Depreciation | 28 | 26 | 25 | 19 | 17 | 15 | 15 |
| Interest | 2 | 1 | 2 | 1 | 1 | 1 | 0 |
| -1 | 0 | 0 | 0 | 1 | 2 | 0 | |
| Profit before tax | -30 | -53 | -31 | -20 | -24 | -27 | -34 |
| Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | -0.1% | 0.1% | 0.1% | 0% | 0% |
| PAT | -30 | -53 | -31 | -20 | -24 | -27 | -34 |
| PAT margin % | -27.4% | -78.1% | -39.2% | -28% | -40.7% | -50.2% | -243.8% |
| EPS (₹) | -8.6 | -15.2 | -9 | -5.4 | -6.1 | -6.9 | -8.9 |
| EPS adjusted (₹) | — | -15.2 | -8.6 | -5.4 | -6.1 | -6.9 | -8.9 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 35 | 37 | 37 | 39 | 39 | 39 |
| Reserves | -80 | -111 | -131 | -156 | -183 | -217 |
| Minority interest | — | — | — | 0 | — | — |
| 4 | 2 | 0 | 6 | 7 | 3 | |
| 186 | 184 | 184 | 188 | 193 | 193 | |
| Total equity & liabilities | 145 | 112 | 89 | 78 | 56 | 18 |
| 102 | 78 | 59 | 42 | 27 | 13 | |
| CWIP | — | — | — | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 43 | 35 | 30 | 35 | 29 | 6 | |
| Total assets | 145 | 112 | 89 | 78 | 56 | 18 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | 1 | 4 | -6 | -0 | 4 | |
| -0 | -0 | -0 | -0 | -0 | -0 | |
| 3 | -2 | -3 | 7 | 1 | -5 | |
| Net cash flow | -1 | -1 | 0 | 0 | 0 | -1 |
| Free cash flow | -4 | 1 | 4 | -6 | -0 | 4 |
| CFO / Operating profit % | — | — | — | — | — | — |