Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 542 | 573 | 691 | 710 | 856 | 783 | 930 | 878 | 952 | 993 | 809 | |
| COGS | — | — | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 400 | 412 | 481 | 509 | 636 | 584 | 685 | 747 | 863 | 893 | 777 | |
| 142 | 161 | 210 | 201 | 218 | 199 | 245 | 131 | 89 | 100 | 31 | |
| OPM % | 26.3% | 28.1% | 30.4% | 28.3% | 25.5% | 25.4% | 26.3% | 14.9% | 9.4% | 10.1% | 3.9% |
| Depreciation | 31 | 29 | 31 | 31 | 39 | 40 | 42 | 41 | 41 | 32 | 30 |
| Interest | 0 | 2 | 1 | 0 | 3 | 2 | 3 | 3 | 3 | 2 | 2 |
| 32 | 21 | 10 | 33 | 43 | 37 | 44 | 34 | 33 | 38 | 24 | |
| Profit before tax | 147 | 162 | 188 | 202 | 220 | 193 | 244 | 120 | 77 | 103 | 23 |
| Tax | 53 | 54 | 64 | 72 | 78 | 62 | 62 | 32 | 21 | 28 | 9 |
| Tax % | 36% | 33.4% | 34.3% | 35.8% | 35.3% | 32.2% | 25.4% | 26.7% | 26.8% | 27.5% | 40.7% |
| 94 | 108 | 123 | 130 | 142 | 131 | 182 | 88 | 56 | 75 | 14 | |
| PAT margin % | 17.4% | 18.8% | 17.9% | 18.3% | 16.6% | 16.8% | 19.5% | 10% | 5.9% | 7.5% | 1.7% |
| EPS (₹) | 15.8 | 18.1 | 20.7 | 21.8 | 23.8 | 22 | 30.5 | 14.8 | 9.5 | 12.5 | 2.3 |
| EPS adjusted (₹) | — | — | 20.7 | 21.8 | 23.8 | 22 | 30.5 | 14.8 | 9.5 | 12.5 | 2.3 |
| 11.1% | 11.1% | 10.9% | 10.3% | 93.4% | 11.4% | 229.8% | 20.3% | 89.9% | 23.9% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 692 | 866 | 843 | 961 | 1,128 | 799 | 838 | 862 | 859 |
| — | 3 | — | 0 | 0 | 0 | 34 | 21 | 15 | |
| 162 | 172 | 222 | 219 | 255 | 245 | 226 | 222 | 224 | |
| Total equity & liabilities | 884 | 1,071 | 1,094 | 1,210 | 1,413 | 1,074 | 1,127 | 1,134 | 1,128 |
| 252 | 242 | 223 | 222 | 225 | 212 | 191 | 150 | 136 | |
| CWIP | 1 | 4 | 0 | 1 | 1 | 1 | 2 | 0 | 3 |
| Investments | 68 | 0 | 3 | 6 | 4 | 4 | 3 | 12 | 210 |
| 564 | 825 | 868 | 981 | 1,182 | 857 | 931 | 971 | 781 | |
| Total assets | 884 | 1,071 | 1,094 | 1,210 | 1,413 | 1,074 | 1,127 | 1,134 | 1,128 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Television and other media operations | 808.7 | 18.41 | 696.32 | 196.07 | 500.25 | 3.68 |
| Discontinued operations: Radio broadcasting | 8.45 | -8.32 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 125 | 201 | 166 | 236 | 41 | 15 | 122 | 13 | |
| -104 | -15 | -166 | -211 | 371 | 35 | -75 | 17 | |
| -14 | -168 | -17 | -22 | -427 | -28 | -61 | -28 | |
| Net cash flow | 7 | 17 | -17 | 2 | -15 | 22 | -14 | 2 |
| Free cash flow | 101 | 188 | 145 | 209 | 9 | -4 | 105 | -4 |
| CFO / Operating profit % | 62.2% | 92.1% | 83.4% | 96.3% | 31.1% | 17% | 121.5% | 41.1% |
| 40.94 |
| 17 |
| 23.94 |
| -34.75 |
₹ crore by fiscal year