Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 857 | 783 | 930 | 878 | 952 | 993 | 809 | |
| COGS | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 639 | 584 | 686 | 747 | 863 | 893 | 778 | |
| 216 | 199 | 244 | 131 | 89 | 100 | 31 | |
| OPM % | 25.2% | 25.4% | 26.3% | 15% | 9.4% | 10.1% | 3.8% |
| Depreciation | 39 | 40 | 42 | 41 | 41 | 32 | 31 |
| Interest | 3 | 2 | 3 | 3 | 3 | 2 | 2 |
| 43 | 37 | 44 | 34 | 33 | 38 | 26 | |
| Profit before tax | 218 | 194 | 243 | 120 | 77 | 103 | 24 |
| Tax | 79 | 62 | 62 | 32 | 21 | 28 | 10 |
| Tax % | 36.1% | 32.1% | 25.4% | 26.7% | 26.8% | 27.6% | 40.3% |
| 139 | 132 | 182 | 88 | 56 | 75 | 14 | |
| PAT margin % | 16.3% | 16.8% | 19.5% | 10.1% | 5.9% | 7.5% | 1.8% |
| EPS (₹) | 23.4 | 22 | 30.4 | 14.8 | 9.5 | 12.5 | 2.4 |
| EPS adjusted (₹) | 23.4 | 22 | 30.4 | 14.8 | 9.5 | 12.5 | 2.4 |
| 95.2% | 11.3% | 230.1% | 20.3% | 89.9% | 24% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 632 | 864 | 842 | 961 | 1,128 | 799 | 838 | 861 | 861 |
| 3 | 3 | — | 0 | 0 | 0 | 34 | 21 | 15 | |
| 169 | 175 | 220 | 218 | 254 | 244 | 225 | 221 | 224 | |
| Total equity & liabilities | 834 | 1,071 | 1,092 | 1,208 | 1,411 | 1,073 | 1,127 | 1,133 | 1,129 |
| 253 | 242 | 223 | 222 | 225 | 212 | 191 | 150 | 342 | |
| CWIP | 1 | 4 | 0 | 1 | 1 | 1 | 2 | 0 | 3 |
| Investments | 0 | 3 | 0 | 4 | 2 | 2 | 2 | 2 | 2 |
| 581 | 822 | 869 | 981 | 1,183 | 857 | 932 | 981 | 782 | |
| Total assets | 834 | 1,071 | 1,092 | 1,208 | 1,411 | 1,073 | 1,127 | 1,133 | 1,129 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Television and other media operations | 808.7 | 18.58 | 703.18 | 195.07 | 508.11 | 3.66 |
| Discontinued operations: Radio broadcasting | 8.45 | -7.81 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 152 | 125 | 201 | 166 | 236 | 41 | 15 | 122 | 10 | |
| -94 | -104 | -15 | -166 | -211 | 371 | 35 | -74 | 20 | |
| -59 | -14 | -168 | -17 | -22 | -427 | -28 | -61 | -28 | |
| Net cash flow | -0 | 7 | 17 | -17 | 2 | -15 | 22 | -14 | 3 |
| Free cash flow | 68 | 101 | 188 | 145 | 209 | 9 | -4 | 105 | -8 |
| CFO / Operating profit % | — | — | 92.9% | 83.3% | 96.4% | 31% | 17% | 121.9% | 33.7% |
| 41.12 |
| 17.18 |
| 23.94 |
| -32.62 |
₹ crore by fiscal year