Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 543 | 520 | 354 | 237 | 186 | 114 | 127 | 177 | 140 | 121 | 85 | |
| COGS | 4 | — | -170 | 95 | 48 | 34 | 31 | 17 | 16 | 4 | 6 |
| Gross profit | — | — | — | 142 | 138 | 80 | 96 | 161 | 124 | 117 | 79 |
| 524 | 529 | 671 | 228 | 238 | 112 | 99 | 101 | 89 | 87 | 68 | |
| 15 | -10 | -148 | -85 | -100 | -33 | -3 | 59 | 35 | 30 | 11 | |
| OPM % | 2.7% | -1.8% | -41.7% | -35.9% | -53.6% | -28.6% | -2.4% | 33.5% | 25.1% | 24.5% | 12.8% |
| Depreciation | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 |
| Interest | 46 | 46 | 47 | 61 | 37 | 38 | 31 | 25 | 14 | 14 | 15 |
| 27 | 10 | 5 | 44 | 8 | 5 | 16 | 49 | 28 | 15 | 9 | |
| Profit before tax | -5 | -49 | -166 | -106 | -133 | -68 | -20 | 81 | 47 | 28 | 2 |
| Tax | — | — | — | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 |
| Tax % | — | — | — | 0% | 0% | 0% | 0% | -8.3% | 0% | 0% | 0% |
| -5 | -27 | -146 | -106 | -133 | -68 | -20 | 88 | 47 | 28 | 2 | |
| PAT margin % | -0.9% | -5.2% | -41.2% | -44.5% | -71.2% | -59.6% | -16% | 49.6% | 33.3% | 22.9% | 2.5% |
| EPS (₹) | -4.3 | -24.5 | -132.7 | -95.9 | -120.5 | -61.8 | -18.5 | 79.8 | 42.3 | 25.1 | 1.9 |
| EPS adjusted (₹) | — | — | — | — | -120.6 | -61.8 | -18.5 | 79.8 | 42.4 | 25.1 | 1.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | — | -278 | -301 | 8 | 27 | 71 | 74 |
| — | 0 | 0 | 84 | 119 | 115 | 129 | |
| — | 654 | 594 | 181 | 149 | 134 | 135 | |
| Total equity & liabilities | — | 387 | 305 | 284 | 306 | 331 | 349 |
| 23 | 20 | 18 | 17 | 19 | 21 | 26 | |
| CWIP | — | 0 | 0 | — | — | 1 | 2 |
| Investments | — | 61 | 56 | 117 | 128 | 82 | 233 |
| — | 306 | 231 | 150 | 158 | 227 | 88 | |
| Total assets | — | 387 | 305 | 284 | 306 | 331 | 349 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 29 | 3 | 70 | 8 | 95 | 9 | |
| 34 | -3 | -57 | -3 | -94 | -10 | |
| -82 | -1 | -12 | -1 | -1 | -1 | |
| Net cash flow | -18 | -1 | 2 | 4 | 0 | -2 |
| Free cash flow | 29 | 3 | 68 | 3 | 91 | 0 |
| CFO / Operating profit % | — | — | 117.7% | 22.7% | 320.7% | 79.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Products & Services | 80.14 | 10.09 | 58.45 | 44.96 | 13.49 | 74.8 |
| Projects & Services | 5.31 | 0.89 |
| 27.9 |
| 77.03 |
| — |
| — |
₹ crore by fiscal year