Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 349 | 186 | 114 | 127 | 177 | 140 | 121 | 85 | |
| COGS | 154 | 48 | 34 | 31 | 17 | 16 | 4 | 6 |
| Gross profit | 195 | 138 | 80 | 96 | 161 | 124 | 117 | 79 |
| 256 | 240 | 117 | 100 | 102 | 88 | 87 | 70 | |
| -60 | -101 | -37 | -4 | 58 | 36 | 29 | 9 | |
| OPM % | -17.3% | -54.4% | -32.9% | -3% | 33% | 25.5% | 24.4% | 10.3% |
| Depreciation | 5 | 3 | 3 | 2 | 2 | 2 | 3 | 3 |
| Interest | 63 | 37 | 38 | 31 | 25 | 14 | 14 | 15 |
| 1,101 | -43 | -15 | 14 | 50 | 17 | 18 | 5 | |
| Profit before tax | 973 | -185 | -93 | -23 | 82 | 37 | 31 | -4 |
| Tax | 1 | 0 | 0 | -0 | -7 | 2 | 5 | 0 |
| Tax % | 0.1% | 0% | 0% | -0% | -8.2% | 5.7% | 16.6% | 0% |
| 971 | -185 | -93 | -23 | 89 | 35 | 26 | -4 | |
| PAT margin % | 278.1% | -99.3% | -81.7% | -18.1% | 50% | 24.7% | 21.4% | -5.3% |
| EPS (₹) | -31.7 | -168.2 | -84.6 | -20.9 | 80.5 | 31.5 | 23.4 | -4.1 |
| EPS adjusted (₹) | — | -168.2 | -84.7 | -21 | 80.5 | 38.3 | 25.5 | -4.1 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | — | -282 | -305 | 11 | 28 | 72 | 73 |
| Minority interest | — | 0 | — | — | — | 0 | — |
| — | 241 | 296 | 84 | 119 | 115 | 129 | |
| — | 455 | 366 | 221 | 151 | 141 | 135 | |
| Total equity & liabilities | — | 424 | 368 | 327 | 310 | 339 | 349 |
| 23 | 20 | 18 | 17 | 19 | 21 | 26 | |
| CWIP | — | 0 | 0 | — | — | 1 | 2 |
| Investments | — | 1 | 1 | 62 | 66 | 20 | 226 |
| — | 404 | 349 | 248 | 225 | 298 | 95 | |
| Total assets | — | 424 | 368 | 327 | 310 | 339 | 349 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Products and Services | 80.14 | 10.09 | 58.45 | 44.96 | 13.49 | 74.8 |
| Projects and Services | 5.31 | 0.89 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 38 | -38 | 83 | 34 | 94 | -0 | |
| 60 | 6 | -52 | 16 | -113 | -45 | |
| -79 | 9 | -30 | 0 | -1 | -1 | |
| Net cash flow | 19 | -23 | 1 | 50 | -20 | -46 |
| Free cash flow | 38 | -38 | 82 | 29 | 90 | -8 |
| CFO / Operating profit % | — | — | 142.1% | 95% | 317.7% | -0.8% |
| 27.9 |
| 77.03 |
| — |
| — |
₹ crore by fiscal year