Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 82 | 75 | 55 | 47 | |
| COGS | 0 | 27 | 0 | 4 | 2 |
| Gross profit | — | 55 | — | 51 | 45 |
| 0 | 25 | 39 | 41 | 39 | |
| -0 | 30 | 36 | 10 | 6 | |
| OPM % | — | 36.3% | 48.1% | 18.1% | 13.7% |
| Depreciation | 0 | 7 | 7 | 6 | 7 |
| Interest | 0 | 11 | 7 | 3 | 1 |
| 0 | 25 | 377 | 51 | 33 | |
| Profit before tax | -0 | 47 | 398 | 52 | 34 |
| Tax | 0 | 0 | 93 | 16 | 9 |
| Tax % | 0% | 0.5% | 23.3% | 30.6% | 26.3% |
| -0 | 47 | 305 | 36 | 25 | |
| PAT margin % | — | 57.5% | 408.3% | 65.6% | 53.3% |
| EPS (₹) | -14,286 | 1,33,99,339 | 12.4 | 1.5 | 1 |
| EPS adjusted (₹) | — | 1.9 | 12.4 | 1.5 | 1 |
| — | 0% | 0% | 34.2% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 49 | 49 | 49 | 49 |
| Reserves | — | -0 | 893 | 1,198 | 1,222 | 1,247 |
| — | 0 | 108 | 58 | 0 | 0 | |
| — | 0 | 42 | 60 | 67 | 76 | |
| Total equity & liabilities | — | 0 | 1,092 | 1,366 | 1,338 | 1,372 |
| 0 | 0 | 11 | 9 | 8 | 7 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | — | 0 | 335 | 717 | 873 | 899 |
| — | — | 745 | 640 | 456 | 466 | |
| Total assets | — | 0 | 1,092 | 1,366 | 1,338 | 1,372 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 94 | 54 | 30 | 21 | |
| 0 | 15 | -2 | 37 | -22 | |
| 0 | -96 | -56 | -73 | 0 | |
| Net cash flow | 0 | 12 | -4 | -6 | -1 |
| Free cash flow | 0 | 91 | 31 | 30 | 21 |
| CFO / Operating profit % | — | 316.6% | 149.5% | 301.8% | 324.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Logistics Park | 45.45 | -0.48 | 1,363.83 | 44.28 | 1,319.55 | -0.04 |
| Equipment Hiring (Non Crane) | 1.52 | 0.22 |
| 8.31 |
| 2 |
| 6.31 |
| 3.49 |
₹ crore by fiscal year