Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 136 | 97 | 83 | 84 | |
| COGS | 0 | 30 | 0 | 8 | 6 |
| Gross profit | — | 107 | — | 75 | 78 |
| 0 | 32 | 43 | 38 | 32 | |
| -0 | 75 | 54 | 36 | 46 | |
| OPM % | — | 54.9% | 55.9% | 44% | 54.5% |
| Depreciation | 0 | 22 | 16 | 17 | 17 |
| Interest | 0 | 38 | 8 | 3 | 2 |
| 0 | -6 | 312 | 58 | 18 | |
| Profit before tax | -0 | 30 | 341 | 74 | 47 |
| Tax | 0 | 2 | 91 | 22 | 10 |
| Tax % | 0% | 5.9% | 26.6% | 29.3% | 21.3% |
| -0 | 28 | 250 | 53 | 37 | |
| PAT margin % | — | 20.4% | 258.7% | 63.7% | 44.1% |
| EPS (₹) | -14,286 | 78,92,798 | 10.2 | 2.1 | 1.5 |
| EPS adjusted (₹) | — | 1.1 | 10.2 | 2.1 | 1.5 |
| — | 0% | 0% | 23.4% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 49 | 49 | 49 | 49 |
| Reserves | — | -0 | 918 | 1,168 | 1,193 | 1,230 |
| Minority interest | — | — | 1 | 1 | — | — |
| — | 0 | 108 | 58 | 0 | 0 | |
| — | 0 | 359 | 69 | 83 | 94 | |
| Total equity & liabilities | — | 0 | 1,435 | 1,346 | 1,326 | 1,373 |
| 0 | 0 | 13 | 11 | 9 | 8 | |
| CWIP | — | — | — | 38 | — | 0 |
| Investments | — | 0 | 539 | 1,159 | 988 | 1,053 |
| — | — | 884 | 138 | 329 | 311 | |
| Total assets | — | 0 | 1,435 | 1,346 | 1,326 | 1,373 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 118 | 75 | 85 | 43 | |
| 0 | -78 | -26 | 28 | -86 | |
| 0 | -24 | -56 | -79 | 0 | |
| Net cash flow | 0 | 16 | -7 | 35 | -43 |
| Free cash flow | 0 | 118 | 75 | -96 | -32 |
| CFO / Operating profit % | — | 158.2% | 139% | 234.2% | 94.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Logistic Park | 82.23 | 27.93 | 1,360.71 | 61.56 | 1,299.15 | 2.15 |
| Equipment Hiring | 1.52 | 0.22 |
| 8.31 |
| 2 |
| 6.31 |
| 3.49 |
₹ crore by fiscal year