Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 17 | 63 | 277 | 223 | 31 | 72 | 180 | 208 | 212 | 226 | |
| COGS | — | — | — | -264 | 211 | 29 | 68 | 170 | 197 | 199 | 211 |
| Gross profit | — | — | — | — | 12 | 2 | 4 | 9 | 12 | 13 | 15 |
| 15 | 17 | 64 | 545 | 15 | 4 | 6 | 11 | 14 | 16 | 19 | |
| 1 | 0 | -1 | -4 | -3 | -2 | -3 | -2 | -2 | -3 | -4 | |
| OPM % | 4.4% | 2.3% | -1.8% | -1.4% | -1.2% | -7.8% | -3.7% | -1% | -1% | -1.4% | -1.7% |
| Depreciation | 1 | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | — | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 |
| — | 1 | 4 | 8 | 6 | 3 | 4 | 5 | 5 | 6 | 8 | |
| Profit before tax | 0 | 0 | 0 | 0 | -1 | -3 | -2 | 0 | 0 | 1 | 1 |
| Tax | — | — | — | — | 1 | 0 | 0 | 0 | 0 | -0 | -0 |
| Tax % | — | — | — | — | 80.7% | 1.3% | 0% | 35% | 25% | -4.9% | -46.2% |
| 1 | 0 | 0 | 0 | -1 | -3 | -2 | 0 | 0 | 1 | 1 | |
| PAT margin % | 3.4% | 2% | 0.2% | 0.1% | -0.5% | -10.1% | -2.4% | 0.1% | 0% | 0.3% | 0.5% |
| EPS (₹) | 1.8 | 1.2 | 0.3 | 0.2 | -3.8 | -10.2 | -5.7 | 0.4 | 0.2 | 3.8 | 3.8 |
| EPS adjusted (₹) | — | 1.1 | 0.5 | — | -3.8 | -10.2 | -5.7 | 0.4 | 0.2 | 2.1 | 3.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 4 | 4 | 3 | 0 | -2 | -2 | -2 | -1 | -1 |
| 3 | 3 | 5 | 5 | 17 | 17 | 12 | 15 | 11 | |
| 31 | 31 | 35 | 28 | 17 | 13 | 18 | 17 | 19 | |
| Total equity & liabilities | 41 | 41 | 45 | 36 | 36 | 32 | 31 | 33 | 32 |
| 4 | 4 | 5 | 5 | 4 | 4 | 6 | 6 | 5 | |
| CWIP | — | — | — | — | — | — | 0 | — | 0 |
| Investments | — | — | 3 | 1 | 1 | 1 | 1 | 1 | 2 |
| 36 | 36 | 38 | 30 | 30 | 26 | 23 | 26 | 24 | |
| Total assets | 41 | 41 | 45 | 36 | 36 | 32 | 31 | 33 | 32 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 3 | 1 | 3 | 8 | 4 | 5 | |
| -1 | 1 | 1 | 1 | -2 | -0 | 1 | |
| -3 | -3 | -2 | -3 | -8 | 4 | -6 | |
| Net cash flow | 0 | 1 | -0 | 1 | -2 | 7 | -1 |
| Free cash flow | 3 | 3 | — | — | 8 | 3 | 4 |
| CFO / Operating profit % | — | — | — | — | — | — | — |