Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 298 | 254 | 248 | 37 | 87 | 214 | 242 | 249 | 262 | |
| COGS | — | — | 213 | 29 | 70 | 174 | 0 | 202 | 213 |
| Gross profit | — | — | 35 | 8 | 17 | 40 | — | 47 | 49 |
| 299 | 255 | 36 | 12 | 18 | 36 | 239 | 45 | 49 | |
| -2 | -0 | -2 | -3 | -1 | 4 | 3 | 2 | -1 | |
| OPM % | -0.5% | -0.2% | -0.7% | -8.6% | -0.9% | 1.8% | 1.4% | 1% | -0.2% |
| Depreciation | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest | 3 | 2 | 4 | 4 | 4 | 4 | 3 | 3 | 4 |
| 7 | 3 | 5 | 2 | 3 | 4 | 5 | 6 | 8 | |
| Profit before tax | — | — | -2 | -6 | -3 | 3 | 4 | 4 | 2 |
| Tax | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | -1 |
| Tax % | — | — | 7.6% | 12.8% | 8.3% | -12.9% | 12.9% | 5.3% | -38.7% |
| 1 | 0 | -2 | -7 | -3 | 3 | 3 | 3 | 2 | |
| PAT margin % | 0.2% | 0% | -0.7% | -19.3% | -3.6% | 1.6% | 1.3% | 1.4% | 0.9% |
| EPS (₹) | — | — | -5.7 | -24.1 | 10.5 | 11.1 | 20.7 | 25.4 | 8 |
| EPS adjusted (₹) | 1.8 | 0.3 | -5.6 | -24.1 | -10.5 | 11.1 | 10.4 | 11.4 | 8 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | -11 | -11 | -12 | -19 | -22 | -20 | -18 | -14 | -12 |
| 6 | 6 | 9 | 11 | 23 | 23 | 17 | 21 | 18 | |
| 62 | 62 | 63 | 66 | 53 | 49 | 51 | 47 | 47 | |
| Total equity & liabilities | 60 | 60 | 63 | 60 | 56 | 55 | 54 | 57 | 56 |
| 21 | 21 | 27 | 26 | 24 | 23 | 25 | 24 | 22 | |
| CWIP | — | — | — | — | — | — | — | — | 0 |
| Investments | — | — | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 39 | 39 | 34 | 35 | 31 | 32 | 28 | 33 | 34 | |
| Total assets | 60 | 60 | 63 | 60 | 56 | 55 | 54 | 57 | 56 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5 | 3 | 3 | 5 | 4 | 7 | 4 | |
| -2 | 1 | 0 | -0 | -3 | -1 | -0 | |
| -3 | -3 | -4 | -4 | -3 | -3 | -4 | |
| Net cash flow | 0 | 1 | -0 | 1 | -2 | 3 | -0 |
| Free cash flow | 2 | 3 | 3 | 5 | 1 | 6 | 2 |
| CFO / Operating profit % | — | — | — | 136.8% | 118.7% | 314.4% | — |