Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 45 | 68 | 102 | |
| COGS | 20 | 30 | 36 | 62 |
| Gross profit | 11 | 15 | 32 | 40 |
| 5 | 6 | 14 | 15 | |
| Operating profit (EBITDA) | 6 | 9 | 18 | 24 |
| OPM % | 19.7% | 19.8% | 25.9% | 23.9% |
| Depreciation | 0 | 1 | 2 | 2 |
| Interest | 0 | 0 | 1 | 2 |
| 1 | 2 | 3 | 4 | |
| Profit before tax | 7 | 10 | 18 | 25 |
| Tax | 1 | 3 | 5 | 7 |
| Tax % | 8.5% | 28.2% | 27.1% | 27.6% |
| 6 | 7 | 13 | 18 | |
| PAT margin % | 19% | 15.8% | 19.3% | 17.8% |
| EPS (₹) | 6.2 | 6.1 | 11.4 | 15.5 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 57 | 73 | 98 | 159 | |
| Total equity & liabilities | 57 | 73 | 98 | 159 |
| Fixed assets | — | — | 8 | 18 |
| CWIP | — | — | — | — |
| Investments | 4 | 4 | 12 | 20 |
| 52 | 69 | 77 | 121 | |
| Total assets | 57 | 73 | 98 | 159 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -17 | 1 | -3 | 8 | |
| -6 | -11 | -8 | -20 | |
| 36 | 2 | 7 | 14 | |
| Net cash flow | 14 | -8 | -4 | 2 |
| Free cash flow | -20 | -8 | -9 | -7 |
| CFO / Operating profit % | -265.6% | 10.2% | -19.9% | 32.6% |