Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 45 | 87 | 129 | |
| COGS | 20 | 29 | 46 | 76 |
| Gross profit | 11 | 15 | 41 | 53 |
| 5 | 7 | 27 | 24 | |
| 6 | 8 | 15 | 28 | |
| OPM % | 19.7% | 18.4% | 17.1% | 21.8% |
| Depreciation | 0 | 1 | 5 | 6 |
| Interest | 0 | 1 | 4 | 4 |
| 1 | 2 | 8 | 9 | |
| Profit before tax | 7 | 9 | 14 | 27 |
| Tax | 1 | 3 | 3 | 8 |
| Tax % | 8.5% | 31.7% | 22.9% | 28.9% |
| 6 | 6 | 12 | 19 | |
| PAT margin % | 19% | 14.2% | 13.5% | 14.8% |
| EPS (₹) | 6.2 | 5.2 | 10.2 | 16.3 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 59 | 87 | 156 | 237 | |
| Total equity & liabilities | 59 | 87 | 156 | 237 |
| Fixed assets | — | — | 35 | 43 |
| CWIP | — | — | — | — |
| Investments | 3 | 4 | 11 | 8 |
| 56 | 83 | 110 | 186 | |
| Total assets | 59 | 87 | 156 | 237 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -17 | 2 | -10 | 5 | |
| -7 | -20 | -14 | -37 | |
| 38 | 11 | 20 | 34 | |
| Net cash flow | 14 | -7 | -4 | 2 |
| Free cash flow | -22 | -16 | -21 | -32 |
| CFO / Operating profit % | -279% | 27.2% | -68.9% | 16.7% |