Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 196 | 175 | 220 | 227 | 272 | 200 | 318 | 364 | 306 | 386 | 363 | |
| COGS | — | — | -143 | -167 | -218 | 143 | 222 | 260 | 214 | 285 | 256 |
| Gross profit | — | — | — | — | — | 57 | 96 | 104 | 92 | 101 | 107 |
| 194 | 167 | 353 | 384 | 480 | 48 | 77 | 83 | 72 | 76 | 83 | |
| 2 | 8 | 10 | 11 | 9 | 9 | 19 | 21 | 20 | 25 | 25 | |
| OPM % | 1.1% | 4.4% | 4.5% | 4.8% | 3.2% | 4.6% | 6.1% | 5.8% | 6.7% | 6.4% | 6.9% |
| Depreciation | — | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 8 | 8 | 8 |
| Interest | 7 | 5 | 4 | 3 | 2 | 3 | 6 | 8 | 10 | 11 | 10 |
| — | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 4 | 3 | |
| Profit before tax | -5 | 0 | 2 | 4 | 2 | 1 | 9 | 8 | 3 | 10 | 9 |
| Tax | — | — | — | — | — | 0 | 1 | 1 | 1 | 3 | 2 |
| Tax % | — | — | — | — | — | 3.8% | 12.5% | 13.9% | 31.8% | 26% | 26.4% |
| -3 | 1 | 2 | 3 | 2 | 1 | 8 | 7 | 2 | 8 | 7 | |
| PAT margin % | -1.4% | 0.7% | 0.8% | 1.4% | 0.6% | 0.5% | 2.6% | 1.8% | 0.7% | 2% | 1.8% |
| EPS (₹) | 6 | 2.1 | 2.9 | 5.3 | 2.9 | 1.7 | 11.8 | 9 | 2.4 | 7.9 | 6.9 |
| EPS adjusted (₹) | — | — | — | — | 2.9 | 1.5 | 11.8 | 8.1 | 2.2 | 7.9 | 6.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 7 | 7 | 8 | 10 | 10 | 10 |
| Reserves | — | 21 | 29 | 38 | 44 | 51 | 58 |
| — | 55 | 77 | 90 | 154 | 136 | 110 | |
| — | 51 | 45 | 33 | 19 | 34 | 33 | |
| Total equity & liabilities | — | 133 | 158 | 169 | 226 | 230 | 210 |
| 55 | 71 | 61 | 55 | 93 | 98 | 134 | |
| CWIP | — | 7 | 16 | 46 | 27 | 40 | 0 |
| Investments | — | 0 | 1 | 0 | 0 | 0 | 0 |
| — | 55 | 80 | 68 | 107 | 91 | 76 | |
| Total assets | — | 133 | 158 | 169 | 226 | 230 | 210 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 12 | -35 | -1 | 23 | -34 | 49 | 43 | |
| -9 | -6 | -6 | -25 | -32 | -26 | -7 | |
| -3 | 41 | 7 | 9 | 59 | -24 | -35 | |
| Net cash flow | -0 | -0 | -0 | 8 | -7 | -1 | 0 |
| Free cash flow | 3 | -41 | -6 | -3 | -65 | 22 | 36 |
| CFO / Operating profit % | 131.6% | -374.3% | -4% | 110.9% | -166.8% | 197.5% | 172.2% |