Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 364 | 306 | 386 | 363 | |
| COGS | 260 | 214 | 285 | 256 |
| Gross profit | 104 | 92 | 101 | 107 |
| 83 | 72 | 76 | 83 | |
| 21 | 21 | 25 | 25 | |
| OPM % | 5.8% | 6.7% | 6.4% | 6.8% |
| Depreciation | 6 | 8 | 8 | 8 |
| Interest | 8 | 10 | 11 | 10 |
| 1 | 0 | 4 | 3 | |
| Profit before tax | 8 | 3 | 10 | 9 |
| Tax | 1 | 1 | 3 | 2 |
| Tax % | 13.9% | 30.6% | 26.1% | 26.8% |
| 7 | 2 | 8 | 6 | |
| PAT margin % | 1.8% | 0.7% | 2% | 1.8% |
| EPS (₹) | 9 | 2.5 | 7.9 | 6.7 |
| EPS adjusted (₹) | 8.1 | 2.3 | 7.9 | 6.7 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 7 | 8 | 10 | 10 | 10 |
| Reserves | — | 38 | 44 | 51 | 58 |
| — | 90 | 154 | 136 | 110 | |
| — | 33 | 19 | 34 | 33 | |
| Total equity & liabilities | — | 169 | 227 | 230 | 210 |
| 61 | 55 | 93 | 98 | 134 | |
| CWIP | — | 46 | 27 | 40 | 0 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 68 | 107 | 92 | 76 | |
| Total assets | — | 169 | 227 | 230 | 210 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 23 | -34 | 49 | 42 | |
| -25 | -32 | -26 | -7 | |
| 9 | 59 | -24 | -35 | |
| Net cash flow | 8 | -7 | -1 | -0 |
| Free cash flow | -3 | -65 | 22 | 35 |
| CFO / Operating profit % | 110.9% | -165.2% | 197.6% | 170.5% |