Tierra Agrotech Ltd (TIERRA)

Loading page…

Tierra Agrotech Ltd (TIERRA) · mywealthgrid

About

Tierra Agrotech operates in agricultural products within Consumer Staples, a small-cap enterprise with ₹287 Cr market cap. The company exhibits extreme seasonality, with June quarters generating ₹43–50 Cr revenue and profitability, while other quarters deliver ₹4–7 Cr revenue and losses, raising fundamental questions about business sustainability and scale.

Face value: ₹10

Market cap

₹260 Cr

P/E

—

P/B

2.7×

Dividend yield

ROE

-4.9%

ROCE

-6.8%

Debt / equity

0.19

OPM

-7.6%

EPS (TTM)

₹-0.8

Book value

₹15.0

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Extreme revenue and profitability swings: Jun 2024 and Jun 2023 were profitable (OPM 13.7%, 17.66%) while six recent quarters were loss-making (OPM -100% to -204%, including Dec 2023 at -₹5.82 Cr net loss and Mar 2025 at -₹5.02 Cr).

Operating model sustainability: three-quarter operating margins of -100% to -204% on ₹4–7 Cr quarterly revenue suggest the business structure itself may not support off-season operations—verify what drives the June spike and whether it can be replicated or extended.

Minimal founder ownership and institutional backing: promoter stake of only 9.34%, zero FII/DII investors, and 90.66% public float—assess founder's capital allocation plans and institutional investors' views on the business turnaround.

Generated analysis · source review pending

Growth drivers

June quarter spike replication: Jun 2024 and Jun 2023 achieved ₹49.95 Cr and ₹43.54 Cr revenue with 13.7% and 17.66% OPM respectively—growth hinges on scaling this seasonal peak or extending it into other quarters.

Low leverage (D/E 0.21) provides financial capacity to invest in capacity, supply-chain, or product diversification—verify whether management has plans to deploy this capacity and reduce off-season losses.

Sector tailwinds in agricultural staples demand—verify whether consumer demand, export opportunities, or agricultural policy changes could expand addressable market beyond current Jun-quarter window.

Generated analysis · source review pending

1,069 historical price candles were omitted because the exchange source has not been verified.

₹39.7-9.4%1Y

Quick read

rule-based

Pros

No positive flags triggered.

Cons

−Low return on equity of -10.9% (3-yr avg)
−Weak interest coverage of -4.1×
−Low promoter holding of 9.3%

Research score

Structured signal from quality, growth, valuation and momentum.

61/100

Business quality: 18
Growth: 72
Valuation: 92

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	57	57	60	67	66	98
COGS	36	41	54	44	51	80
Gross profit	21	16	7	23	14	18
	23	25	33	36	30	26
	-2	-9	-26	-13	-15	-8
OPM %	-3.1%	-16.3%	-43.9%	-19.9%	-23.3%	-7.6%
Depreciation	0	0	1	1	1	1
Interest	7	9	11	4	0	2
	1	0	1	6	1	2
Profit before tax	-8	-18	-38	-13	-16	-9
Tax	-1	-4	-10	-3	-4	-4
Tax %	-17.4%	-24.5%	-25.7%	-27.3%	-26.7%	-44.5%
PAT	-6	-14	-28	-9	-12	-5
PAT margin %	-11%	-24.1%	-46.9%	-13.7%	-17.6%	-5.1%
EPS (₹)	-2.5	-5.4	-11.3	-1.8	-1.8	-0.8
EPS adjusted (₹)	-2.5	-5.4	-11.2	-1.7	-1.8	-0.8
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	25	25	25	25	56	66	66
Reserves	—	32	18	-10	42	38	33
Minority interest	—	—	—	—	0	0	—
	—	59	81	102	21	1	19
	—	46	49	56	56	71	74
Total equity & liabilities	—	162	174	173	175	175	191
	56	84	84	84	86	54	55
CWIP	—	2	4	5	2	—	1
Investments	—	1	0	0	0	0	0
	—	76	85	83	87	120	135
Total assets	—	162	174	173	175	175	191

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-5	-9	-7	-6	-30	-16
	-2	-2	-2	3	0	-3
	8	-17	26	17	28	16
Net cash flow	1	-28	17	15	-2	-3
Free cash flow	-7	-11	-8	-6	-30	-16
CFO / Operating profit %	—	—	—	—	—	—

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	37.2%	27.8%	10.9%	34.4%	22.1%	18.7%
EBITDA margin %	-3.1%	-16.3%	-43.9%	-19.9%	-23.3%	-7.6%
EBIT margin %	-3.5%	-16.8%	-45.2%	-21.6%	-25.5%	-8.9%
PAT margin %	-11%	-24.1%	-46.9%	-13.7%	-17.6%	-5.1%
Working capital
Receivable days	50	120	99	70	54	61
Inventory days	588	456	260	344	464	328
Payable days	194	169	149	176	291	190
NWC days	443	407	210	238	227	199
Leverage
Current ratio	0.91	0.88	0.59	0.91	1.26	1.08
Debt to EBITDA	—	—	—	—	—	—
Debt to equity	1.04	1.87	6.76	0.21	0.01	0.19
Interest coverage	-0.1	-1.1	-2.3	-2	-196.6	-4.1
Asset turnover	0.35	0.33	0.35	0.38	0.38	0.52
Return ratios
Return on assets %	-3.9%	-7.9%	-16.3%	-5.3%	-6.6%	-2.6%
Return on capital employed %	-0.6%	-11.2%	-36.2%	-10.2%	-14.9%	-6.8%
Return on equity %	-11%	-31.4%	-186.8%	-9.4%	-11.2%	-5.1%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	12.25%	12.25%	12.25%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	9.34%	9.34%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	86.66%	86.66%	86.66%	88.62%	88.62%	88.62%	88.62%	88.62%	88.62%	88.62%	89.73%	90.66%
No. of shareholders	—	—	—	—	—	—	—	—	2,585	2,606	2,574	2,537

Promoter holding down 2.91 percentage points since Sep 2023.

Mr. Simhadri SuryanarayanaNon-Executive - Independent Director
Mr. Srinivasa Rao PaturiNon-Executive - Non Independent Director
Mr. Sateesh Kumar PuligundlaNon-Executive - Independent Director
Mr. Jayaram Prasad MunnangiNon-Executive - Non Independent Director
Mr. Vijay Kumar DeekondaExecutive Director
Mr. Ranjith MupparapuChief Financial Officer
Mr. Pulyala AbhinashCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Tierra Agrotech Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results14 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

40 announcementsExport CSV

30 Sept 2026, 6:06 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	37.2%	27.8%	10.9%	34.4%	22.1%	18.7%
EBITDA margin %	-3.1%	-16.3%	-43.9%	-19.9%	-23.3%	-7.6%
EBIT margin %	-3.5%	-16.8%	-45.2%	-21.6%	-25.5%	-8.9%
PAT margin %	-11%	-24.1%	-46.9%	-13.7%	-17.6%	-5.1%
Working capital
Receivable days	50	120	99	70	54	61
Inventory days	588	456	260	344	464	328
Payable days	194	169	149	176	291	190
NWC days	443	407	210	238	227	199
Leverage
Current ratio	0.91	0.88	0.59	0.91	1.26	1.08
Debt to EBITDA	—	—	—	—	—	—
Debt to equity	1.04	1.87	6.76	0.21	0.01	0.19
Interest coverage	-0.1	-1.1	-2.3	-2	-196.6	-4.1
Asset turnover	0.35	0.33	0.35	0.38	0.38	0.52
Return ratios
Return on assets %	-3.9%	-7.9%	-16.3%	-5.3%	-6.6%	-2.6%
Return on capital employed %	-0.6%	-11.2%	-36.2%	-10.2%	-14.9%	-6.8%
Return on equity %	-11%	-31.4%	-186.8%	-9.4%	-11.2%	-5.1%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Lt Foods LimitedLTFOODSLTFOODS	₹13,862 Cr	₹14,836 Cr	₹11,633 Cr	₹1,247 Cr	10.6%	₹640 Cr	5.7%	20.1%	14.9%	176
Krbl LimitedKRBLKRBL	₹8,604 Cr	₹8,774 Cr	₹6,009 Cr	₹992 Cr	14.8%	₹758 Cr	10.6%	15.5%	11.7%	323
Gujarat Ambuja Exports LimitedGAELGAEL	₹7,233 Cr	₹7,667 Cr	₹6,032 Cr	₹602 Cr	8.1%	₹416 Cr	5.3%	13.2%	9.7%	84
Trualt Bioenergy LimitedTRUALTTRUALT	₹3,812 Cr	₹5,458 Cr	₹2,051 Cr	₹381 Cr	16.8%	₹149 Cr	5.6%	10.8%	6.3%	170
Kaveri Seed Company LimitedKSCLKSCL	₹3,676 Cr	₹3,676 Cr	₹1,279 Cr	₹292 Cr	24.2%	₹250 Cr	21.2%	18.2%	18.2%	396
Amir Chand Jagdish Kumar (Exports) LimitedAEROPLANEAEROPLANE	₹2,156 Cr	₹2,914 Cr	₹2,287 Cr	₹225 Cr	9.9%	₹103 Cr	4.5%	24.1%	11.2%	253
Sanstar LimitedSANSTARSANSTAR	₹2,063 Cr	₹2,083 Cr	₹821 Cr	₹54 Cr	4.8%	₹44 Cr	4.4%	5.5%	5.1%	53
Grm Overseas LimitedGRMOVERGRMOVER	₹1,613 Cr	₹1,979 Cr	₹1,869 Cr	₹102 Cr	5.1%	₹77 Cr	4.2%	23.7%	14.5%	212
Chaman Lal Setia Exports LimitedCLSELCLSEL	₹1,401 Cr	₹1,484 Cr	₹1,478 Cr	₹171 Cr	10.9%	₹125 Cr	8%	19%	14.6%	197
Avt Natural Products LimitedAVTNPLAVTNPL	₹1,338 Cr	₹1,452 Cr	₹822 Cr	₹114 Cr	12.6%	₹84 Cr	9.1%	16.9%	12.2%	327
Gulshan Polyols LimitedGULPOLYGULPOLY	₹1,009 Cr	₹1,401 Cr	₹2,260 Cr	₹134 Cr	4.7%	₹43 Cr	1.2%	7.5%	4.1%	49
Regaal Resources LimitedREGAALREGAAL	₹883 Cr	₹1,493 Cr	₹1,090 Cr	₹133 Cr	11.2%	₹60 Cr	4.9%	15%	15.2%	50

Date	Category	Subject	Filing
30 Sept 2026, 6:06 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
30 Sept 2026, 6:04 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
30 Sept 2026, 5:55 pm	Others Outcome without intimation	Board Meeting Outcome for Intimation Of Withdrawal Of Composite Scheme Of Arrangement And Amalgamation Between Nishpra Community Solutions Private Limited With Tierra Agrotech Limited And Their Respective Shareholders And Creditors	PDF
30 Sept 2026, 3:46 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
7 Sept 2026, 11:22 pm	AGM/EGM AGM	Submission Of Notice Of 13Th Annual General Meeting For The FY 2026	PDF
7 Sept 2026, 11:11 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
1 Sept 2026, 6:28 pm	Company Update Change in Management	Announcement under Regulation 30 (LODR)-Change in Management	PDF
1 Sept 2026, 6:23 pm	Others Outcome without intimation	Board Meeting Outcome for Outcome Of The Board Meeting	PDF

Tierra Agrotech Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Board meetings1

Announcements

Quarterly record

Board and management

Board meetings1

Ratio timeline

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

1

1