Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 57 | 57 | 60 | 67 | 66 | 98 | |
| COGS | 36 | 41 | 54 | 44 | 51 | 80 |
| Gross profit | 21 | 16 | 7 | 23 | 14 | 18 |
| 23 | 25 | 33 | 36 | 30 | 26 | |
| -2 | -9 | -26 | -13 | -15 | -8 | |
| OPM % | -3.1% | -16.3% | -43.9% | -19.9% | -23.3% | -7.6% |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | 7 | 9 | 11 | 4 | 0 | 2 |
| 1 | 0 | 1 | 6 | 1 | 2 | |
| Profit before tax | -8 | -18 | -38 | -13 | -16 | -9 |
| Tax | -1 | -4 | -10 | -3 | -4 | -4 |
| Tax % | -17.4% | -24.5% | -25.7% | -27.3% | -26.7% | -44.5% |
| PAT | -6 | -14 | -28 | -9 | -12 | -5 |
| PAT margin % | -11% | -24.1% | -46.9% | -13.7% | -17.6% | -5.1% |
| EPS (₹) | -2.5 | -5.4 | -11.3 | -1.8 | -1.8 | -0.8 |
| EPS adjusted (₹) | -2.5 | -5.4 | -11.2 | -1.7 | -1.8 | -0.8 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 56 | 66 | 66 |
| Reserves | — | 32 | 18 | -10 | 42 | 38 | 33 |
| Minority interest | — | — | — | — | 0 | 0 | — |
| — | 59 | 81 | 102 | 21 | 1 | 19 | |
| — | 46 | 49 | 56 | 56 | 71 | 74 | |
| Total equity & liabilities | — | 162 | 174 | 173 | 175 | 175 | 191 |
| 56 | 84 | 84 | 84 | 86 | 54 | 55 | |
| CWIP | — | 2 | 4 | 5 | 2 | — | 1 |
| Investments | — | 1 | 0 | 0 | 0 | 0 | 0 |
| — | 76 | 85 | 83 | 87 | 120 | 135 | |
| Total assets | — | 162 | 174 | 173 | 175 | 175 | 191 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | -9 | -7 | -6 | -30 | -16 | |
| -2 | -2 | -2 | 3 | 0 | -3 | |
| 8 | -17 | 26 | 17 | 28 | 16 | |
| Net cash flow | 1 | -28 | 17 | 15 | -2 | -3 |
| Free cash flow | -7 | -11 | -8 | -6 | -30 | -16 |
| CFO / Operating profit % | — | — | — | — | — | — |