Thrive Future Habitats Ltd (THRIVE)

Loading page…

Thrive Future Habitats Ltd (THRIVE) · mywealthgrid

About

Thrive Future Habitats Ltd operates in Personal Care within the Consumer Staples sector.

Face value: ₹10

Market cap

₹97 Cr

P/E

—

P/B

1.8×

Dividend yield

ROE

-3.2%

ROCE

-3.6%

Debt / equity

OPM

-141.5%

EPS (TTM)

₹-0.9

Book value

₹46.6

52-week high

—

52-week low

—

1,893 historical price candles were omitted because the exchange source has not been verified.

₹86.0-2.7%1Y

Quick read

rule-based

Pros

+Almost debt-free (debt/equity 0)
+High promoter holding of 61.2% with no pledge

Cons

−Low return on equity of -21.8% (3-yr avg)
−Revenue shrank over the last 5 years (-42.4% a year)
−Weak interest coverage of -7.2×
−Promoter holding fell 11.3 pts over the last year

Research score

Structured signal from quality, growth, valuation and momentum.

39/100

Business quality: 20
Growth: 0
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Godrej Consumer Products LimitedGODREJCPGODREJCP	₹85,949 Cr	₹90,085 Cr	₹16,050 Cr	₹3,257 Cr	20.8%	₹2,052 Cr	12.3%	23.9%	15.1%	12
Colgate Palmolive (India) LimitedCOLPALCOLPAL	₹47,192 Cr	₹47,192 Cr	₹6,204 Cr	₹1,900 Cr	31%	₹1,348 Cr	22%	106.4%	81.6%	-188
Cupid LimitedCUPIDCUPID	₹42,022 Cr	₹42,073 Cr	₹453 Cr	₹160 Cr	32.6%	₹137 Cr	30.3%	35.4%	27.3%	200
Gillette India LimitedGILLETTEGILLETTE	₹22,491 Cr	₹22,491 Cr	₹3,176 Cr	₹961 Cr	30.3%	₹668 Cr	21%	—	—	—
Procter & Gamble Hygiene And Health Care LimitedPGHHPGHH	₹21,577 Cr	₹21,577 Cr	₹4,245 Cr	₹1,075 Cr	25.3%	₹791 Cr	18.6%	—	—	—
Emami LimitedEMAMILTDEMAMILTD	₹16,266 Cr	₹16,389 Cr	₹3,915 Cr	₹976 Cr	25.5%	₹748 Cr	20.5%	30.3%	27.6%	8
Honasa Consumer LimitedHONASAHONASA	₹13,950 Cr	₹13,950 Cr	₹2,553 Cr	₹301 Cr	9.9%	₹249 Cr	8.4%	19.5%	15.4%	-78
Bajaj Consumer Care LimitedBAJAJCONBAJAJCON	₹6,516 Cr	₹6,516 Cr	₹1,240 Cr	₹264 Cr	19%	₹223 Cr	16.3%	30.5%	25.3%	42
Recode Studios LtdRECODERECODE	₹477 Cr	—	₹80 Cr	₹17 Cr	20.7%	₹11 Cr	14%	—	—	—
Radix Industries (India) LtdRADIXINDRADIXIND	₹193 Cr	₹193 Cr	₹48 Cr	₹4 Cr	7.6%	₹3 Cr	6.3%	19.6%	14.5%	65
H. R. Hygiene Products LtdHRHYGIENEHRHYGIENE	₹143 Cr	—	—	—	—	—	—	—	—	—
Jhs Svendgaard Laboratories LimitedJHSJHS	₹102 Cr	₹117 Cr	₹109 Cr	₹3 Cr	2.6%	₹-2 Cr	-1.9%	-0.8%	-1.1%	45

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	13	12	7	2	1
COGS	13	10	10	7	2	1
Gross profit	7	4	3	-0	1	0
	8	10	11	4	1	2
	-1	-6	-9	-4	-1	-2
OPM %	-5.6%	-47.5%	-70.4%	-55.4%	-23.4%	-141.5%
Depreciation	0	0	1	1	1	0
Interest	0	0	0	0	0	0
	4	0	0	1	-2	1
Profit before tax	3	-7	-9	-3	-3	-1
Tax	1	0	0	1	-0	-0
Tax %	40.9%	1.9%	0.7%	21.5%	-0.6%	-1%
	2	-7	-9	-4	-3	-1
PAT margin %	7.8%	-51.6%	-74.9%	-59.7%	-145.4%	-82.9%
EPS (₹)	3.2	-14.8	-19.5	-8.6	—	-1.1
EPS adjusted (₹)	3.2	-14.8	-19.5	-8.6	-6.8	-0.9
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3,964	5	5	5	5	5	11
Reserves	3,869	9	16	11	6	4	41
	—	0	0	0	0	0	0
	9,170	6	3	4	3	1	1
Total equity & liabilities	17,002	19	24	19	3	2	1
	2,563	8	9	8	3	2	3
CWIP	—	—	—	—	—	—	—
Investments	131	1	1	1	1	1	19
	14,308	11	15	10	4	1	25
Total assets	17,002	19	24	19	8	4	47

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	34.4%	27.5%	21.2%	-3%	30.3%	39.8%
EBITDA margin %	-5.6%	-47.5%	-70.4%	-55.4%	-23.4%	-141.5%
EBIT margin %	-7.5%	-50.7%	-76.1%	-63.3%	-50.9%	-158.5%
PAT margin %	7.8%	-51.6%	-74.9%	-59.7%	-145.4%	-82.9%
Working capital
Receivable days	35	44	40	10	28	12
Inventory days	136	204	202	93	243	419
Payable days	87	179	240	72	84	113
NWC days	85	68	2	32	187	318
Leverage
Current ratio	1.26	2.26	0.97	1.57	0.95	74.74
Debt to EBITDA	—	—	—	—	—	—
Debt to equity	0	0	0	0	0	0
Interest coverage	10.1	-22.5	-89.5	-9.5	-4.7	-7.2
Asset turnover	1.01	0.56	0.64	0.83	0.59	0.03
Return ratios
Return on assets %	7.9%	-28.8%	-47.7%	-49.6%	-85.4%	-2.2%
Return on capital employed %	24.7%	-44.5%	-65.8%	-35.9%	-12.2%	-3.6%
Return on equity %	11.1%	-33.4%	-59.9%	-36.4%	-35%	-1.9%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	38.55%	38.55%	38.55%	38.55%	38.55%	38.55%	38.55%	72.49%	72.5%	72.5%	61.23%	61.23%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0%	0%	0%	0%	0%
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	61.43%	61.43%	61.43%	61.43%	61.43%	61.43%	61.43%	27.51%	27.5%	27.5%	38.77%	38.77%
No. of shareholders	—	—	—	—	—	—	—	—	4,767	4,526	4,472	4,397

Promoter holding up 22.68 percentage points since Sep 2023.

20 deals · 9 Aug 2021 – 3 Jun 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
3 Jun 2025	VARSHA CHUGH	Bulk	BSE	Buy	25,000	₹83.76	₹0.21 Cr
3 Jun 2025	SHIBANI LAL	Bulk	BSE	Sell	24,485	₹83.76	₹0.21 Cr
24 Apr 2025	PRIYA A VENKATARAMAN	Bulk	BSE	Sell	30,230	₹80.74	₹0.24 Cr
16 Apr 2025	FE SECURITIES PRIVATE LIMITED	Bulk	BSE	Sell	56,632	₹68.16	₹0.39 Cr
16 Apr 2025	ZULIA ZAFAR	Bulk	BSE	Buy	32,859	₹67.75	₹0.22 Cr
16 Apr 2025	MERU INVESTMENT FUND PCC- CELL 1	Bulk	BSE	Buy	25,000	₹68.16	₹0.17 Cr
8 Apr 2025	FE SECURITIES PRIVATE LIMITED	Bulk	BSE	Buy	48,007	₹66.66	₹0.32 Cr
1 Apr 2025	GREEN PEAKS ENTERPRISES LLP	Bulk	BSE	Sell	47,500	₹63.84	₹0.30 Cr
1 Apr 2025	FOURTH AXIS ADVISORS LLP	Bulk	BSE	Buy	35,000	₹63.84	₹0.22 Cr
1 Apr 2025	JAI NARAYAN SINGH	Bulk	BSE	Sell	29,797	₹70.56	₹0.21 Cr

1–10 of 20

1 / 2

Mr. ARVINDER SINGH PASRICHANon-Executive - Non Independent Director-Chairperson related to Promoter
Mr. VINAY KUMAR SINGHExecutive Director-MD
Mr. SANDEEP AHUJANon-Executive - Independent Director
Ms. PRAVEEN KUMARI SINGHNon-Executive - Independent Director
Ms. Shobha JoshiCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Thrive Future Habitats Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

3

Dividend dividend16 Jul 2010 · ex-date₹1
Dividend dividend16 Jun 2008 · ex-date₹1
Dividend dividend12 Jul 2007 · ex-date₹1

1

Board meeting to consider results5 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

18 announcementsExport CSV

17 Sept 2026, 7:45 pmCompany Update

Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s

Appointment of Statutory Auditor/s PDF

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	34.4%	27.5%	21.2%	-3%	30.3%	39.8%
EBITDA margin %	-5.6%	-47.5%	-70.4%	-55.4%	-23.4%	-141.5%
EBIT margin %	-7.5%	-50.7%	-76.1%	-63.3%	-50.9%	-158.5%
PAT margin %	7.8%	-51.6%	-74.9%	-59.7%	-145.4%	-82.9%
Working capital
Receivable days	35	44	40	10	28	12
Inventory days	136	204	202	93	243	419
Payable days	87	179	240	72	84	113
NWC days	85	68	2	32	187	318
Leverage
Current ratio	1.26	2.26	0.97	1.57	0.95	74.74
Debt to EBITDA	—	—	—	—	—	—
Debt to equity	0	0	0	0	0	0
Interest coverage	10.1	-22.5	-89.5	-9.5	-4.7	-7.2
Asset turnover	1.01	0.56	0.64	0.83	0.59	0.03
Return ratios
Return on assets %	7.9%	-28.8%	-47.7%	-49.6%	-85.4%	-2.2%
Return on capital employed %	24.7%	-44.5%	-65.8%	-35.9%	-12.2%	-3.6%
Return on equity %	11.1%	-33.4%	-59.9%	-36.4%	-35%	-1.9%

Date	Category	Subject	Filing
17 Sept 2026, 7:45 pm	Company Update Appointment of Statutory Auditor/s	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s	PDF
17 Sept 2026, 7:43 pm	Company Update Change in Management	Announcement under Regulation 30 (LODR)-Change in Management	PDF
17 Sept 2026, 7:40 pm	AGM/EGM AGM	Thrive Future Habitats Ltd - 523120 - Voting Results	PDF
17 Sept 2026, 7:24 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
16 Sept 2026, 10:27 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
24 Aug 2026, 1:33 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
22 Aug 2026, 8:48 pm	Company Update General	Intimation Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015	PDF
22 Aug 2026, 8:31 pm	Company Update General	Intimation Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015	PDF

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	-9	-7	-1	0	-3
	4	-1	0	2	0	-18
	3	13	0	-0	-0	44
Net cash flow	-0	3	-6	1	0	22
Free cash flow	-8	-10	—	—	—	-4
CFO / Operating profit %	—	—	—	—	—	—

Thrive Future Habitats Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Dividends3

Board meetings1

Announcements

Dividends3

Board meetings1

Ratio timeline

Not in the F&O segment

Announcements

Annual reports

Quarterly record

Bulk & block deals

Board and management

No fund holdings on record

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

3

1

3

1