Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 19 | 13 | 12 | 7 | 2 | 1 | |
| COGS | 13 | 10 | 10 | 7 | 2 | 1 |
| Gross profit | 7 | 4 | 3 | -0 | 1 | 0 |
| 8 | 10 | 11 | 4 | 1 | 2 | |
| -1 | -6 | -9 | -4 | -1 | -2 | |
| OPM % | -5.6% | -47.5% | -70.4% | -55.4% | -23.4% | -141.5% |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 0 | 0 | 1 | -2 | 1 | |
| Profit before tax | 3 | -7 | -9 | -3 | -3 | -1 |
| Tax | 1 | 0 | 0 | 1 | -0 | -0 |
| Tax % | 40.9% | 1.9% | 0.7% | 21.5% | -0.6% | -1% |
| 2 | -7 | -9 | -4 | -3 | -1 | |
| PAT margin % | 7.8% | -51.6% | -74.9% | -59.7% | -145.4% | -82.9% |
| EPS (₹) | 3.2 | -14.8 | -19.5 | -8.6 | — | -1.1 |
| EPS adjusted (₹) | 3.2 | -14.8 | -19.5 | -8.6 | -6.8 | -0.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3,964 | 5 | 5 | 5 | 5 | 5 | 11 |
| Reserves | 3,869 | 9 | 16 | 11 | 6 | 4 | 41 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9,170 | 6 | 3 | 4 | 3 | 1 | 1 | |
| Total equity & liabilities | 17,002 | 19 | 24 | 19 | 3 | 2 | 1 |
| 2,563 | 8 | 9 | 8 | 3 | 2 | 3 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 131 | 1 | 1 | 1 | 1 | 1 | 19 |
| 14,308 | 11 | 15 | 10 | 4 | 1 | 25 | |
| Total assets | 17,002 | 19 | 24 | 19 | 8 | 4 | 47 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -7 | -9 | -7 | -1 | 0 | -3 | |
| 4 | -1 | 0 | 2 | 0 | -18 | |
| 3 | 13 | 0 | -0 | -0 | 44 | |
| Net cash flow | -0 | 3 | -6 | 1 | 0 | 22 |
| Free cash flow | -8 | -10 | — | — | — | -4 |
| CFO / Operating profit % | — | — | — | — | — | — |