Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 136 | 137 | 119 | 81 | 34 | 15 | 26 | 38 | 36 | 37 | 38 | |
| COGS | 36 | — | — | — | 10 | 5 | 11 | 16 | 13 | 11 | 9 |
| Gross profit | 101 | — | — | — | 24 | 10 | 16 | 22 | 23 | 27 | 29 |
| 79 | 112 | 142 | 123 | 40 | 16 | 25 | 18 | 24 | 21 | 22 | |
| 22 | 24 | -23 | -42 | -16 | -7 | -10 | 4 | -1 | 6 | 7 | |
| OPM % | 15.8% | 17.9% | -19.2% | -52.4% | -46.4% | -45.3% | -37.7% | 10.2% | -3.1% | 17.2% | 18% |
| Depreciation | 21 | 19 | 5 | 3 | 3 | 2 | 4 | 5 | 5 | 5 | 5 |
| Interest | 19 | 16 | 3 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| 2 | 17 | 18 | 1 | 20 | 1 | -8 | 4 | 4 | 2 | 1 | |
| Profit before tax | -15 | -8 | -13 | -46 | 0 | -8 | -23 | 1 | -4 | 2 | 1 |
| Tax | -0 | — | — | — | -0 | -0 | -3 | 0 | 0 | -0 | -0 |
| Tax % | -1.3% | — | — | — | -104.8% | -1.4% | -12.9% | 5.6% | 0.6% | -1% | -2.9% |
| -15 | -7 | 1 | -54 | 1 | -8 | -20 | 1 | -4 | 2 | 1 | |
| PAT margin % | -11.2% | -4.8% | 0.5% | -67.1% | 2.6% | -55.8% | -77.8% | 3.6% | -9.9% | 5.2% | 3.7% |
| EPS (₹) | -5.2 | — | — | — | 0.3 | -2.8 | -7 | 0.5 | -1.2 | 0.7 | 0.5 |
| EPS adjusted (₹) | -5.2 | -2.3 | — | — | 0.3 | -2.8 | -7 | 0.5 | -1.2 | 0.7 | 0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 90 | 84 | 76 | 67 | 47 | 48 | 45 | 47 | 48 |
| 93 | 74 | 13 | 11 | 9 | 9 | 5 | 4 | 5 | |
| 117 | 138 | 47 | 56 | 49 | 39 | 30 | 36 | 29 | |
| Total equity & liabilities | 329 | 325 | 165 | 164 | 134 | 126 | 109 | 116 | 112 |
| — | — | 71 | 69 | 20 | 15 | 11 | 21 | 16 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| 324 | 320 | 89 | 95 | 114 | 111 | 98 | 95 | 96 | |
| Total assets | 329 | 325 | 165 | 164 | 134 | 126 | 109 | 116 | 112 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 32 | 27 | -0 | -42 | 5 | 10 | 11 | 0 | |
| -0 | -0 | 0 | 50 | 0 | -0 | -1 | 4 | |
| -34 | -24 | -1 | -7 | -5 | -10 | -8 | -6 | |
| Net cash flow | -3 | 3 | -1 | 0 | -0 | -0 | 2 | -2 |
| Free cash flow | 31 | 27 | -0 | -43 | 5 | 9 | 10 | 0 |
| CFO / Operating profit % | 146.9% | 111.4% | — | — | 127.3% | — | 163% | 6.2% |