Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 136 | 137 | 119 | 81 | 34 | 27 | 38 | 36 | 38 | |
| COGS | 36 | — | — | — | 10 | — | — | — | — |
| Gross profit | 101 | — | — | — | 24 | — | — | — | — |
| 79 | 112 | 142 | 123 | 40 | — | — | — | — | |
| 22 | 24 | -23 | -42 | -16 | -18 | 4 | -1 | 7 | |
| OPM % | 15.8% | 17.9% | -19.2% | -52.4% | -46.5% | -69% | 11.4% | -2.3% | 18.5% |
| Depreciation | 21 | 19 | 5 | 3 | 3 | 4 | 5 | 5 | 5 |
| Interest | 19 | 16 | 3 | 1 | 1 | 2 | 2 | 1 | 1 |
| 2 | 18 | 19 | 0 | 20 | 0 | 4 | 4 | 2 | |
| Profit before tax | -15 | -8 | -12 | -46 | 0 | -23 | 1 | -4 | 2 |
| Tax | -0 | — | — | — | -0 | — | — | — | — |
| Tax % | -1.3% | — | — | — | -104.8% | — | — | — | — |
| -15 | -7 | 2 | -54 | 1 | -20 | 1 | -4 | 2 | |
| PAT margin % | -11.2% | -4.8% | 1.5% | -67.1% | 2.6% | -76.1% | 3.5% | -9.8% | 5.1% |
| EPS (₹) | -5.2 | — | — | — | 0.3 | — | — | — | — |
| EPS adjusted (₹) | -5.2 | -2.3 | — | — | — | -7 | 0.5 | -1.2 | 0.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 85 | 79 | 47 | 48 | 45 | 47 |
| 93 | 74 | 9 | 9 | 6 | 4 | |
| 117 | 138 | 49 | 39 | 30 | 36 | |
| Total equity & liabilities | 324 | 320 | 134 | 126 | 109 | 116 |
| Fixed assets | — | — | 20 | 15 | 11 | 21 |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | — | — | — | — |
| 324 | 320 | — | — | — | — | |
| Total assets | 324 | 320 | 134 | 126 | 109 | 116 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | 32 | 27 | -42 | 5 | 10 | 11 |
| -0 | -0 | 50 | 0 | -0 | -1 | |
| Cash from financing | -34 | -24 | -7 | -5 | -10 | -8 |
| Net cash flow | -3 | 3 | 0 | -0 | -0 | 2 |
| Free cash flow | 31 | 27 | — | — | — | — |
| CFO / Operating profit % | 146.4% | 111.4% | — | 111.9% | — | 149.5% |