Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 90 | 129 | 129 | 141 | 119 | 71 | 73 | 93 | 108 | 103 | |
| COGS | — | — | -98 | -108 | -96 | 54 | 59 | 73 | 91 | 85 |
| Gross profit | — | — | — | — | — | 17 | 14 | 20 | 17 | 18 |
| 84 | 124 | 222 | 243 | 219 | 24 | 17 | 20 | 17 | 19 | |
| Operating profit (EBITDA) | 6 | 5 | 5 | 6 | -5 | -7 | -3 | 1 | -1 | -2 |
| OPM % | 6.7% | 4.2% | 4% | 4.1% | -4.4% | -9.2% | -3.9% | 0.6% | -0.7% | -1.8% |
| Depreciation | 2 | — | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 |
| Interest | 4 | 4 | 4 | 4 | 4 | 3 | 1 | 2 | 3 | 4 |
| 1 | — | 1 | 1 | 12 | 17 | 15 | 5 | 8 | 11 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 5 | 9 | 1 | 3 | 4 |
| Tax | — | — | — | — | — | 1 | 0 | -0 | -0 | 1 |
| Tax % | — | — | — | — | — | 19.4% | 0.2% | -20.2% | -7.7% | 14.4% |
| 1 | 1 | 1 | 1 | 1 | 4 | 9 | 1 | 3 | 4 | |
| PAT margin % | 1.2% | 0.6% | 0.6% | 0.7% | 1.2% | 6% | 12.9% | 1.4% | 2.9% | 3.6% |
| EPS (₹) | — | 1.2 | -0.6 | 1.9 | 2.1 | 6.2 | 13.7 | 1.9 | 4.5 | 5.4 |
| EPS adjusted (₹) | — | 1.2 | 1.1 | 1.3 | 2.1 | 6.2 | 13.7 | 1.9 | 4.5 | 5.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 54 | 54 | 54 | — | 64 | 73 | 74 | 77 | 81 |
| 40 | 40 | 40 | — | 25 | 31 | 36 | 32 | 68 | |
| 45 | 45 | 45 | — | 8 | 16 | 6 | 5 | 5 | |
| Total equity & liabilities | 146 | 146 | 146 | — | 103 | 127 | 124 | 121 | 161 |
| 55 | 55 | 55 | 56 | 51 | 51 | 49 | 52 | 51 | |
| CWIP | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 |
| Investments | 15 | 15 | 15 | — | 18 | 49 | 42 | 44 | 47 |
| 77 | 77 | 77 | — | 33 | 27 | 32 | 25 | 62 | |
| Total assets | 146 | 146 | 146 | — | 103 | 127 | 124 | 121 | 161 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 2 | 9 | 3 | 24 | 24 | -9 | 5 | 19 | |
| -0 | -1 | 2 | 2 | -29 | 7 | 1 | -1 | |
| -2 | 7 | -6 | -26 | 5 | 2 | -7 | 32 | |
| Net cash flow | -0 | 1 | -1 | 0 | 0 | 1 | -0 | 51 |
| Free cash flow | 1 | 11 | 1 | 22 | 23 | -9 | 1 | 18 |
| CFO / Operating profit % | 37.5% | 174.3% | 47.1% | — | — | — | — | — |