Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 130 | 129 | 71 | 73 | 93 | 108 | 103 | |
| COGS | — | — | 54 | 59 | 73 | 91 | 85 |
| Gross profit | — | — | 17 | 14 | 20 | 17 | 18 |
| 124 | 124 | 24 | 17 | 20 | 17 | 19 | |
| Operating profit (EBITDA) | 6 | 5 | -7 | -3 | 1 | -1 | -2 |
| OPM % | 4.6% | 4.1% | -9.2% | -3.9% | 0.6% | -0.7% | -1.8% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Interest | 4 | 4 | 3 | 1 | 2 | 3 | 4 |
| 2 | 1 | 17 | 15 | 5 | 8 | 11 | |
| Profit before tax | 2 | 1 | 9 | 11 | 2 | 5 | 10 |
| Tax | 0 | 0 | 1 | 0 | -0 | -0 | 1 |
| Tax % | 22.1% | 27.3% | 11.6% | 0.2% | -14.1% | -4.7% | 6.1% |
| 1 | 1 | 8 | 11 | 2 | 5 | 10 | |
| PAT margin % | 1.1% | 0.7% | 11% | 14.9% | 1.9% | 4.6% | 9.3% |
| EPS (₹) | 3.4 | -0.1 | 11.4 | 15.8 | 2.6 | 7.2 | 13.9 |
| EPS adjusted (₹) | 2 | 1.3 | 11.4 | 15.8 | 1.9 | 4.5 | 5.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 57 | 58 | — | 127 | 137 | 139 | 144 | 154 |
| 40 | 38 | — | 25 | 31 | 36 | 32 | 68 | |
| 45 | 18 | — | 8 | 16 | 6 | 5 | 5 | |
| Total equity & liabilities | 148 | 121 | — | 166 | 191 | 189 | 188 | 234 |
| 55 | 53 | 56 | 51 | 51 | 49 | 52 | 51 | |
| CWIP | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 |
| Investments | 17 | 17 | — | 81 | 113 | 107 | 111 | 120 |
| 77 | 50 | — | 33 | 27 | 32 | 25 | 62 | |
| Total assets | 148 | 121 | — | 166 | 191 | 189 | 188 | 234 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 2 | 9 | 3 | 24 | 24 | -9 | 5 | 19 | |
| -0 | -1 | 2 | 2 | -29 | 7 | 1 | -1 | |
| -2 | -7 | -6 | -26 | 5 | 2 | -7 | 32 | |
| Net cash flow | -0 | 1 | -1 | 0 | 0 | 1 | -0 | 51 |
| Free cash flow | 1 | 8 | 1 | 22 | 23 | -9 | 1 | 18 |
| CFO / Operating profit % | 34.2% | 170.4% | — | — | — | — | — | — |