Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2,237 | 2,289 | |
| COGS | 1,447 | 1,460 |
| Gross profit | 789 | 829 |
| 321 | 358 | |
| 468 | 471 | |
| OPM % | 20.9% | 20.6% |
| Depreciation | 49 | 48 |
| Interest | 15 | 16 |
| 7 | 903 | |
| Profit before tax | 411 | 1,310 |
| Tax | 105 | 107 |
| Tax % | 25.6% | 8.2% |
| 306 | 1,203 | |
| PAT margin % | 13.7% | 52.6% |
| EPS (₹) | 14.1 | 29.8 |
| EPS adjusted (₹) | 7.6 | 29.8 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 404 | 404 |
| Reserves | 1,206 | 5,634 |
| Minority interest | 2 | 0 |
| — | 0 | |
| 1,219 | 621 | |
| Total equity & liabilities | 2,832 | 6,659 |
| 536 | 245 | |
| CWIP | 31 | 4 |
| Investments | 0 | 5,474 |
| 2,264 | 935 | |
| Total assets | 2,832 | 6,659 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 420 | 352 | |
| -29 | 886 | |
| -258 | -1,056 | |
| Net cash flow | 133 | 182 |
| Free cash flow | — | 328 |
| CFO / Operating profit % | 89.8% | 74.6% |