Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 4,890 | 5,404 | |
| COGS | 3,216 | 3,510 |
| Gross profit | 1,674 | 1,894 |
| 859 | 969 | |
| 815 | 925 | |
| OPM % | 16.7% | 17.1% |
| Depreciation | 103 | 108 |
| Interest | 20 | 34 |
| 41 | 32 | |
| Profit before tax | 733 | 816 |
| Tax | 180 | 211 |
| Tax % | 24.5% | 25.9% |
| 553 | 604 | |
| PAT margin % | 11.3% | 11.2% |
| EPS (₹) | 13.7 | 15 |
| EPS adjusted (₹) | — | 15 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 313 | 214 | 404 | 404 |
| Reserves | 895 | 766 | 1,206 | 794 |
| Minority interest | 1 | 1 | 2 | 3 |
| 14 | 0 | 0 | 0 | |
| 1,206 | 1,155 | 1,219 | 1,337 | |
| Total equity & liabilities | 2,430 | 2,136 | 2,832 | 2,537 |
| 587 | 567 | 536 | 582 | |
| CWIP | 18 | 37 | 31 | 58 |
| Investments | 1 | 1 | 0 | 0 |
| 1,824 | 1,532 | 2,264 | 1,897 | |
| Total assets | 2,430 | 2,136 | 2,832 | 2,537 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 538 | 488 | 562 | 1,429 | |
| -13 | -30 | -27 | -69 | |
| -394 | -686 | -433 | -1,075 | |
| Net cash flow | 130 | -228 | 103 | 285 |
| Free cash flow | — | — | — | 1,314 |
| CFO / Operating profit % | — | — | 69% | 154.5% |