Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 173 | 250 | 655 | 1,028 | |
| COGS | 135 | 207 | 526 | 580 |
| Gross profit | 38 | 43 | 129 | 448 |
| 30 | 30 | 57 | 323 | |
| 8 | 13 | 72 | 124 | |
| OPM % | 4.7% | 5.4% | 11% | 12.1% |
| Depreciation | 2 | 3 | 2 | 7 |
| Interest | 4 | 3 | 17 | 25 |
| 2 | 0 | 4 | 12 | |
| Profit before tax | 5 | 8 | 57 | 104 |
| Tax | 1 | 2 | 16 | 26 |
| Tax % | 24.8% | 26.4% | 28.2% | 24.9% |
| 3 | 6 | 41 | 78 | |
| PAT margin % | 2% | 2.3% | 6.2% | 7.6% |
| EPS (₹) | 3.4 | 5.2 | 2.7 | 47.2 |
| EPS adjusted (₹) | — | 5.2 | 26 | 42.2 |
| ₹ Cr | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 16 | 19 |
| Reserves | 29 | 186 | 411 |
| Minority interest | 0 | — | — |
| 41 | 235 | 232 | |
| 28 | 65 | 386 | |
| Total equity & liabilities | 109 | 502 | 1,049 |
| 22 | 26 | 109 | |
| CWIP | 3 | 59 | 0 |
| Investments | 1 | 2 | 132 |
| 82 | 414 | 808 | |
| Total assets | 109 | 502 | 1,049 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | 2 | -207 | 140 | |
| -5 | -7 | -55 | -189 | |
| 2 | 6 | 263 | 123 | |
| Net cash flow | 0 | 0 | 1 | 74 |
| Free cash flow | -2 | -5 | -264 | 110 |
| CFO / Operating profit % | 44.8% | 14.4% | -286.7% | 112.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing and Trading of Engineering Products | 589.23 | 121.39 | 1,010.5 | 568.64 | 441.86 | 27.47 |
| Trading of Fabrics of and Textile Materials | 438.68 | 7.77 |
| 37.67 |
| 49.51 |
| — |
| — |
₹ crore by fiscal year