Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 176 | 250 | 432 | 743 | 1,090 | |
| COGS | 138 | 207 | 378 | 522 | 477 |
| Gross profit | 38 | 43 | 54 | 221 | 613 |
| 30 | 30 | 35 | 129 | 471 | |
| 8 | 13 | 19 | 92 | 142 | |
| OPM % | 4.7% | 5.4% | 4.4% | 12.3% | 13.1% |
| Depreciation | 2 | 3 | 3 | 2 | 7 |
| Interest | 4 | 3 | 5 | 17 | 25 |
| 2 | 0 | 8 | 3 | 19 | |
| Profit before tax | 4 | 8 | 19 | 76 | 129 |
| Tax | 1 | 2 | 5 | 21 | 31 |
| Tax % | 26.5% | 26.5% | 24.8% | 28.4% | 24.1% |
| 3 | 6 | 14 | 54 | 98 | |
| PAT margin % | 1.8% | 2.3% | 3.3% | 7.3% | 9% |
| EPS (₹) | 3.1 | 5.2 | 12.7 | 32.8 | 55.1 |
| EPS adjusted (₹) | — | 5.2 | 5.7 | 0.3 | 49.2 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 11 | 25 | 16 | 19 |
| Reserves | 29 | 41 | 196 | 434 |
| Minority interest | 0 | 0 | 6 | 40 |
| 41 | 50 | 258 | 377 | |
| 29 | 47 | 99 | 438 | |
| Total equity & liabilities | 110 | 163 | 574 | 1,306 |
| 21 | 22 | 26 | 118 | |
| CWIP | 3 | 8 | 84 | 68 |
| Investments | 2 | 1 | 2 | 31 |
| 84 | 131 | 462 | 1,089 | |
| Total assets | 110 | 163 | 574 | 1,306 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 2 | -7 | -203 | -90 | |
| -5 | -7 | -8 | -81 | -85 | |
| 2 | 6 | 15 | 286 | 258 | |
| Net cash flow | 0 | 0 | -0 | 2 | 83 |
| Free cash flow | -2 | -6 | -7 | -285 | -187 |
| CFO / Operating profit % | 47.8% | 13.4% | -36.2% | -222% | -63.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing and Trading of Engineering Products | 651.51 | 142.73 | 1,268.65 | 765 | 503.65 | 28.34 |
| Trading of Fabrics of and Textile Materials | 438.68 | 7.77 |
| 37.67 |
| 49.51 |
| — |
| — |
₹ crore by fiscal year