Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 11 | 9 | 8 | 7 | 8 | 9 | 7 | |
| COGS | -1 | 0 | 1 | 1 | 1 | 1 | 0 |
| Gross profit | — | 8 | 7 | 6 | 8 | 8 | 7 |
| 9 | 5 | 3 | 3 | 4 | 4 | 4 | |
| 3 | 4 | 4 | 3 | 4 | 4 | 3 | |
| OPM % | 28.6% | 41.9% | 53% | 42.6% | 44.3% | 50.9% | 39.7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 3 | 3 | 3 | 2 | 2 | 4 | 2 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Tax % | 27.8% | 22.8% | 25.2% | 26.7% | 25.5% | 28.4% | 22.9% |
| 2 | 2 | 3 | 1 | 2 | 3 | 1 | |
| PAT margin % | 17.2% | 23.4% | 31% | 18.8% | 22% | 29.8% | 19.2% |
| EPS (₹) | 2.6 | 2 | 2.5 | 1.4 | 0.9 | 1.3 | 0.7 |
| EPS adjusted (₹) | — | 1 | 1.2 | 0.7 | 0.9 | 1.3 | 0.7 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 7 | 9 | 11 | 13 | 15 | 17 |
| 4 | 6 | 6 | 4 | 1 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 2 | |
| Total equity & liabilities | 24 | 29 | 30 | 30 | 29 | 29 |
| 14 | 15 | 23 | 22 | 20 | 19 | |
| CWIP | 0 | 8 | 0 | — | — | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 |
| 8 | 5 | 6 | 7 | 8 | 9 | |
| Total assets | 24 | 29 | 30 | 30 | 29 | 29 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 9 | 2 | 4 | 0 | 2 | |
| 3 | -10 | -1 | -1 | 4 | -0 | |
| 3 | 2 | -1 | -3 | -4 | -1 | |
| Net cash flow | 5 | 0 | -0 | 0 | 0 | 0 |
| Free cash flow | -0 | 0 | 1 | 4 | 0 | 1 |
| CFO / Operating profit % | -0.8% | 212.3% | 60.7% | 114% | 10.7% | 62.8% |