Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 12 | 13 | 12 | 12 | 13 | 11 | |
| COGS | 1 | 1 | 1 | 1 | 1 | 1 |
| Gross profit | 11 | 11 | 10 | 11 | 12 | 10 |
| 7 | 7 | 7 | 7 | 8 | 7 | |
| 4 | 5 | 4 | 4 | 4 | 3 | |
| OPM % | 31% | 37.5% | 31.5% | 29.7% | 31.6% | 25.9% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 3 | 4 | 2 | 2 | 3 | 2 |
| Tax | 1 | 1 | 1 | 1 | 1 | 0 |
| Tax % | 22.5% | 25.3% | 26% | 25.6% | 30.1% | 28.5% |
| 2 | 3 | 2 | 2 | 2 | 1 | |
| PAT margin % | 17.3% | 22.2% | 15.3% | 14.5% | 17.3% | 10.9% |
| EPS (₹) | 2 | 2.5 | 1.7 | 0.9 | 1.2 | 0.6 |
| EPS adjusted (₹) | 1 | 1.4 | 0.8 | 0.9 | 1.2 | 0.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 7 | 10 | 12 | 13 | 16 | 17 |
| Minority interest | 0 | 1 | 1 | 1 | 1 | 0 |
| 4 | 6 | 6 | 4 | 1 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 2 | |
| Total equity & liabilities | 25 | 30 | 31 | 31 | 30 | 30 |
| 15 | 15 | 23 | 23 | 21 | 20 | |
| CWIP | 0 | 8 | 0 | 0 | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 6 | 8 | 8 | 9 | 10 | |
| Total assets | 25 | 30 | 31 | 31 | 30 | 30 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 9 | 2 | 4 | 0 | 2 | |
| 3 | -11 | -1 | -1 | 4 | -0 | |
| 3 | 2 | -1 | -2 | -4 | -1 | |
| Net cash flow | 5 | 0 | -0 | 1 | 0 | 0 |
| Free cash flow | -1 | 0 | 1 | 3 | 0 | 1 |
| CFO / Operating profit % | -3.2% | 193.5% | 57.5% | 110.8% | 9.3% | 61.7% |