Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 989 | 876 | 889 | 1,074 | 967 | 1,681 | 2,402 | 3,252 | |
| COGS | 634 | 558 | 569 | 746 | 732 | 1,323 | 1,917 | 2,609 |
| Gross profit | 355 | 319 | 320 | 328 | 234 | 358 | 485 | 643 |
| 106 | 102 | 104 | 105 | 116 | 131 | 157 | 196 | |
| 249 | 216 | 216 | 222 | 118 | 227 | 328 | 448 | |
| OPM % | 25.2% | 24.7% | 24.3% | 20.7% | 12.3% | 13.5% | 13.7% | 13.8% |
| Depreciation | 42 | 42 | 41 | 41 | 7 | 7 | 8 | 9 |
| Interest | 12 | 6 | 8 | 6 | 11 | 16 | 10 | 47 |
| 59 | 45 | 84 | 150 | 165 | 129 | 220 | 223 | |
| Profit before tax | 254 | 214 | 251 | 326 | 265 | 332 | 531 | 616 |
| Tax | 73 | 37 | 50 | 66 | 47 | 62 | 102 | 74 |
| Tax % | 28.6% | 17.3% | 20.1% | 20.2% | 17.6% | 18.7% | 19.3% | 12% |
| 182 | 177 | 200 | 260 | 218 | 270 | 428 | 542 | |
| PAT margin % | 18.4% | 20.2% | 22.5% | 24.2% | 22.6% | 16.1% | 17.8% | 16.7% |
| EPS (₹) | 16.1 | 16 | 18.2 | 23.7 | 20 | 25.1 | 37.7 | 46.6 |
| EPS adjusted (₹) | 16.1 | 16.1 | 18.2 | 23.7 | 20.3 | 25.1 | 36.8 | 46.6 |
| 0% | 0% | 54.9% | 8.4% | 30% | 27.9% | 23.9% | 15% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
| Reserves | 625 | 706 | 1,200 | 1,382 | 1,450 | 1,589 | 1,811 | 1,936 | 2,170 | 3,744 | 4,181 |
| 146 | 132 | 25 | 21 | 40 | 40 | 0 | 0 | 0 | 0 | 21 | |
| 252 | 408 | 663 | 571 | 543 | 547 | 680 | 839 | 670 | 1,825 | 1,794 | |
| Total equity & liabilities | 1,034 | 1,257 | 1,911 | 1,996 | 2,055 | 2,197 | 2,513 | 2,797 | 2,862 | 5,592 | 6,019 |
| 193 | 188 | — | — | 506 | 465 | 426 | 49 | 44 | 39 | 58 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | 9 |
| Investments | 434 | 461 | 442 | 561 | 668 | 710 | 1,052 | 1,339 | 1,190 | 3,043 | 2,890 |
| 408 | 609 | 1,469 | 1,435 | 1,387 | 1,022 | 1,035 | 1,409 | 1,628 | 2,509 | 3,062 | |
| Total assets | 1,034 | 1,257 | 1,911 | 1,996 | 2,055 | 2,197 | 2,513 | 2,797 | 2,862 | 5,592 | 6,019 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| EPC/Engineering Services | 2,257.89 | 330.24 | 1,561.01 | 1,209.47 | 351.54 | 93.94 |
| Corporate/Unallocable | 159.96 | 159.96 |
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 89 | 212 | 199 | 112 | 126 | 259 | 33 | -337 | 837 | -575 | |
| -8 | 60 | -173 | 38 | -55 | -197 | 73 | 403 | -1,979 | 699 | |
| -52 | -326 | -16 | -161 | -34 | -90 | -103 | -81 | 1,137 | -103 | |
| Net cash flow | — | — | — | -11 | 37 | -28 | 3 | -15 | -5 | 22 |
| Free cash flow | 80 | 211 | 197 | 111 | 126 | 257 | 32 | -359 | 835 | -592 |
| CFO / Operating profit % | — | — | 79.9% | 51.8% | 58.2% | 116.3% | 27.5% | -148.7% | 255.3% | -128.5% |
| 3,444.21 |
| 105.53 |
| 3,338.68 |
| 4.79 |
| Others | 10.77 | 0.96 | 33.47 | 1.76 | 31.71 | 3.03 |
₹ crore by fiscal year