Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 876 | 889 | 1,074 | 830 | 1,502 | 2,269 | 3,252 | |
| COGS | 558 | 569 | 746 | 626 | 1,160 | 1,765 | 2,559 |
| Gross profit | 319 | 320 | 328 | 204 | 342 | 503 | 693 |
| 101 | 106 | 102 | 117 | 133 | 164 | 231 | |
| 218 | 214 | 226 | 87 | 209 | 339 | 462 | |
| OPM % | 24.8% | 24.1% | 21% | 10.5% | 13.9% | 15% | 14.2% |
| Depreciation | 42 | 41 | 41 | 8 | 8 | 8 | 17 |
| Interest | 6 | 8 | 6 | 11 | 16 | 11 | 19 |
| 47 | 67 | 151 | 165 | 134 | 205 | 175 | |
| Profit before tax | 216 | 232 | 330 | 233 | 319 | 525 | 600 |
| Tax | 37 | 50 | 66 | 46 | 50 | 103 | 126 |
| Tax % | 17.3% | 21.7% | 20% | 19.9% | 15.8% | 19.5% | 21.1% |
| 179 | 182 | 264 | 187 | 268 | 423 | 474 | |
| PAT margin % | 20.4% | 20.4% | 24.6% | 22.5% | 17.9% | 18.6% | 14.6% |
| EPS (₹) | 16.3 | 16.5 | 24 | 17.1 | 24.9 | 37.2 | 40.7 |
| EPS adjusted (₹) | 16.3 | 16.5 | 24 | 17.4 | 25 | 36.4 | 40.8 |
| 0% | 60.5% | 8.3% | 35.1% | 28.1% | 24.2% | 17.2% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
| Reserves | 1,084 | 1,209 | 1,404 | 1,474 | 1,594 | 1,815 | 1,909 | 2,142 | 3,716 | 4,134 |
| Minority interest | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 210 | 25 | 21 | 40 | 40 | 0 | 0 | 0 | 39 | 72 | |
| 624 | 663 | 571 | 543 | 546 | 679 | 839 | 670 | 1,278 | 1,709 | |
| Total equity & liabilities | 1,941 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,834 | 5,056 | 5,939 |
| 627 | — | — | 507 | 466 | 458 | 81 | 76 | 70 | 510 | |
| CWIP | — | — | — | — | — | — | 95 | 276 | 442 | 72 |
| Investments | 466 | 450 | 581 | 691 | 715 | 1,050 | 1,305 | 1,142 | 2,836 | 2,258 |
| 848 | 1,470 | 1,437 | 1,389 | 1,022 | 1,008 | 1,288 | 1,340 | 1,708 | 3,099 | |
| Total assets | 1,941 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,834 | 5,056 | 5,939 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| EPC / Engineering Services | 2,257.89 | 330.24 | 1,561.01 | 1,209.47 | 351.54 | 93.94 |
| Corporate / unallocable | 159.96 | 159.96 |
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 212 | 198 | 112 | 125 | 258 | 93 | -198 | 453 | -590 | |
| 199 | 60 | -171 | 38 | -54 | -241 | 13 | 269 | -1,630 | 703 | |
| -145 | -326 | -16 | -161 | -34 | -47 | -103 | -85 | 1,175 | -92 | |
| Net cash flow | — | — | — | — | 37 | -30 | 3 | -14 | -2 | 21 |
| Free cash flow | 22 | 211 | 195 | 111 | 125 | 225 | 28 | -379 | 285 | -657 |
| CFO / Operating profit % | — | — | — | 51.6% | 58% | 116.3% | 107.7% | -94.7% | 133.5% | -127.7% |
| 3,444.21 |
| 105.53 |
| 3,338.68 |
| 4.79 |
| Others | 10.77 | 0.96 | 33.47 | 1.76 | 31.71 | 3.03 |
| 0 | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year