Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | 0 | 1 | 224 | 311 | 7 | 32 | 25 | 17 | |
| COGS | — | — | -0 | -1 | 70 | 86 | 6 | 23 | 18 | 14 |
| Gross profit | — | — | — | — | 154 | 225 | 1 | 8 | 7 | 3 |
| — | — | 2 | 2 | 62 | 84 | 4 | 9 | 7 | 6 | |
| — | — | -1 | -0 | 92 | 141 | -3 | -0 | -1 | -3 | |
| OPM % | — | — | -227.5% | -32.8% | 41.1% | 45.4% | -35.8% | -1.2% | -3.7% | -15.7% |
| Depreciation | — | 0 | 0 | 0 | 6 | 7 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | 15 | 11 | 0 | 0 | 1 | 2 |
| — | — | — | — | 3 | 4 | 0 | 1 | 5 | 1 | |
| Profit before tax | -1 | -1 | -1 | 0 | 75 | 127 | -3 | 0 | 3 | -4 |
| Tax | — | — | — | — | 19 | 33 | -0 | 0 | -0 | -0 |
| Tax % | — | — | — | — | 25.4% | 26.2% | -0.7% | 16.7% | -1% | -1.1% |
| -1 | -1 | -1 | 0 | 56 | 94 | -3 | 0 | 3 | -4 | |
| PAT margin % | — | — | -217.5% | 31.2% | 24.8% | 30.2% | -38.7% | 0.6% | 12.7% | -21.1% |
| EPS (₹) | — | -1.6 | -1.5 | 1.2 | 11.9 | 19.5 | -4.1 | 0.3 | 4.2 | -4.9 |
| EPS adjusted (₹) | — | — | -2.6 | 1.2 | 326.8 | 90.5 | -3.7 | 0.3 | 4.2 | -4.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 2 | 10 | 7 | 7 | 7 | 7 |
| Reserves | 29 | 29 | 206 | 564 | 27 | 27 | 30 | 27 |
| 5 | 6 | 32 | 6 | 1 | 0 | 11 | 22 | |
| 31 | 27 | 88 | 126 | 37 | 55 | 34 | 34 | |
| Total equity & liabilities | 69 | 65 | 329 | 707 | 73 | 90 | 83 | 90 |
| 58 | 58 | 30 | 46 | 35 | 17 | 8 | 9 | |
| CWIP | — | — | 0 | 17 | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 9 |
| 11 | 7 | 299 | 644 | 37 | 72 | 68 | 72 | |
| Total assets | 69 | 65 | 329 | 707 | 73 | 90 | 83 | 90 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 43 | 50 | -10 | 4 | -11 | -5 | |
| 9 | -118 | 4 | -3 | 1 | -4 | |
| -45 | 236 | 5 | -1 | 10 | 9 | |
| Net cash flow | 7 | 168 | -0 | 0 | 0 | 0 |
| Free cash flow | 38 | 12 | -11 | 3 | -11 | -5 |
| CFO / Operating profit % | 47.2% | 35.6% | — | — | — | — |