Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4,703 | 4,694 | 7 | 32 | 26 | 20 | |
| COGS | 3,436 | 2,859 | 6 | 23 | 18 | 14 |
| Gross profit | 1,267 | 1,835 | 2 | 9 | 8 | 5 |
| 709 | 1,200 | 5 | 11 | 10 | 10 | |
| 558 | 634 | -4 | -2 | -2 | -5 | |
| OPM % | 11.9% | 13.5% | -49.9% | -7% | -8.3% | -22.9% |
| Depreciation | 79 | 81 | 0 | 0 | 0 | 1 |
| Interest | 52 | 55 | 0 | 0 | 1 | 2 |
| 31 | 15 | 0 | 0 | 4 | 1 | |
| Profit before tax | 460 | 574 | -4 | -2 | 1 | -6 |
| Tax | 165 | 150 | -0 | 0 | -0 | -0 |
| Tax % | 35.9% | 26.1% | -0.5% | 1.8% | -2.2% | -0.7% |
| 295 | 424 | -4 | -2 | 1 | -6 | |
| PAT margin % | 6.3% | 9% | -58.1% | -7.1% | 5.4% | -30.3% |
| EPS (₹) | — | — | -6 | -2.6 | 2.2 | -7.8 |
| EPS adjusted (₹) | 121.8 | 175.4 | -5.7 | -2.6 | 2.2 | -7.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 24 | 24 | 7 | 7 | 7 | 7 |
| Reserves | 29 | 1,532 | 1,889 | 23 | 21 | 23 | 17 |
| 5 | 977 | 1,560 | 1 | 0 | 11 | 22 | |
| 31 | 1,087 | 825 | 37 | 55 | 35 | 36 | |
| Total equity & liabilities | 69 | 3,620 | 4,297 | 69 | 84 | 76 | 83 |
| 58 | 1,061 | 1,065 | 36 | 17 | 9 | 9 | |
| CWIP | — | 22 | 257 | — | — | — | 0 |
| Investments | 0 | 158 | 206 | 0 | 0 | 5 | 8 |
| 11 | 2,379 | 2,770 | 33 | 67 | 62 | 66 | |
| Total assets | 69 | 3,620 | 4,297 | 69 | 84 | 76 | 83 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 791 | -173 | -11 | 2 | -10 | -5 | |
| -108 | -257 | 6 | -1 | -0 | -4 | |
| -704 | 442 | 5 | -1 | 10 | 9 | |
| Net cash flow | -21 | 12 | -0 | 0 | 0 | 0 |
| Free cash flow | 702 | -467 | -13 | 1 | -11 | -6 |
| CFO / Operating profit % | 141.7% | -27.3% | — | — | — | — |