Standalone figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 202 | 202 | 1,024 | 1,032 | 844 | 1,081 | 1,241 | 1,254 | 1,208 | 1,236 | |
| 184 | 184 | 905 | 911 | 710 | 907 | 1,047 | 1,067 | 1,078 | 1,104 | |
| 19 | 19 | 119 | 121 | 134 | 175 | 194 | 187 | 130 | 132 | |
| OPM % | 9.2% | 9.2% | 11.6% | 11.8% | 15.9% | 16.2% | 15.7% | 14.9% | 10.8% | 10.7% |
| Depreciation | 1 | 1 | 7 | 8 | 9 | 10 | 15 | 19 | 22 | 25 |
| Interest | 1 | 1 | 4 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| 0 | 0 | 3 | 4 | 8 | 8 | 7 | 7 | 13 | 14 | |
| Profit before tax | 17 | 17 | 112 | 117 | 132 | 172 | 185 | 174 | 120 | 119 |
| Tax | 5 | 5 | 39 | 28 | 32 | 43 | 45 | 42 | 29 | 29 |
| Tax % | 30.7% | 30.7% | 34.9% | 23.9% | 23.9% | 25.1% | 24.5% | 24.3% | 24.5% | 24.4% |
| 12 | 12 | 73 | 89 | 101 | 129 | 139 | 132 | 91 | 90 | |
| PAT margin % | 5.9% | 5.9% | 7.1% | 8.6% | 11.9% | 11.9% | 11.2% | 10.5% | 7.5% | 7.3% |
| EPS (₹) | 3.1 | 3.1 | 19 | 23.2 | 26.2 | 33.5 | 36.2 | 34.4 | 23.7 | 23.4 |
| EPS adjusted (₹) | 3.1 | 3.1 | 19 | 23.2 | 26.2 | 33.5 | 36.4 | 34.3 | 23.6 | 23.4 |
| 51.4% | 80.4% | 15.8% | 17.2% | 15.3% | 23.9% | 22.1% | 23.3% | 33.8% | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 119 | 199 | 260 | 330 | 426 | 528 | 589 | 696 | 762 | 821 |
| 40 | 40 | 9 | 3 | 2 | 1 | 1 | 3 | 0 | 10 | |
| 37 | 97 | 103 | 91 | 111 | 120 | 138 | 143 | 154 | 162 | |
| Total equity & liabilities | 205 | 344 | 379 | 432 | 547 | 657 | 735 | 850 | 923 | 1,000 |
| 62 | 162 | 173 | 184 | 228 | 320 | 374 | 452 | 455 | 494 | |
| CWIP | 9 | 0 | 1 | 23 | 28 | 6 | 61 | 16 | 20 | 29 |
| Investments | — | 1 | 1 | 1 | 60 | 88 | 33 | 94 | 162 | 159 |
| 133 | 181 | 203 | 224 | 231 | 243 | 267 | 288 | 287 | 319 | |
| Total assets | 205 | 344 | 379 | 432 | 547 | 657 | 735 | 850 | 923 | 1,000 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 74 | 78 | 82 | 119 | 111 | 147 | 136 | 118 | 104 | |
| -39 | -63 | -26 | -60 | -96 | -89 | -65 | -108 | -88 | -62 | |
| -15 | -8 | -47 | -27 | -8 | -31 | -84 | -28 | -32 | -41 | |
| Net cash flow | -2 | 3 | 5 | -5 | 15 | -9 | -2 | -0 | -3 | 1 |
| Free cash flow | 14 | 11 | 58 | 50 | 62 | 30 | 21 | 84 | 75 | 24 |
| CFO / Operating profit % | 281.2% | 396.7% | 65.2% | 67.3% | 88.5% | 63.4% | 75.5% | 72.6% | 90.3% | 78.8% |