Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,241 | 1,241 | 1,254 | 1,208 | 1,238 | |
| 850 | 1,047 | 1,067 | 1,084 | 1,112 | |
| — | 194 | 187 | 125 | 125 | |
| OPM % | — | 15.7% | 14.9% | 10.3% | 10.1% |
| Depreciation | 15 | 15 | 19 | 22 | 26 |
| Interest | 2 | 2 | 1 | 1 | 2 |
| 7 | 7 | 7 | 13 | 13 | |
| Profit before tax | — | 185 | 174 | 115 | 110 |
| Tax | — | 45 | 42 | 29 | 29 |
| Tax % | — | 24.5% | 24.3% | 25.5% | 26.2% |
| 139 | 139 | 132 | 86 | 81 | |
| PAT margin % | 11.2% | 11.2% | 10.5% | 7.1% | 6.6% |
| EPS (₹) | 36.2 | 36.2 | 34.4 | 22.4 | 21.2 |
| EPS adjusted (₹) | 36.2 | 36.4 | 34.3 | 22.4 | 21.2 |
| 22.1% | 22.1% | 23.3% | 35.8% | — | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 |
| Reserves | — | 589 | 696 | 757 | 811 |
| — | 1 | 3 | 0 | 33 | |
| — | 138 | 143 | 154 | 173 | |
| Total equity & liabilities | — | 735 | 850 | 919 | 1,025 |
| 320 | 374 | 452 | 462 | 497 | |
| CWIP | — | 61 | 16 | 20 | 29 |
| Investments | — | 33 | 91 | 148 | 124 |
| — | 267 | 292 | 288 | 375 | |
| Total assets | — | 735 | 850 | 919 | 1,025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 147 | 136 | 118 | 101 | |
| -65 | -105 | -91 | -89 | |
| -84 | -28 | -32 | -8 | |
| Net cash flow | -2 | 3 | -5 | 4 |
| Free cash flow | 21 | 84 | 68 | -24 |
| CFO / Operating profit % | 75.3% | 72.6% | 95% | 81% |