Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 252 | 271 | 310 | 149 | 140 | 253 | 288 | 322 | 368 | 420 | |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 18 | 31 | 27 | 19 | 19 | 24 | 29 | 32 | 37 | 39 |
| Financing profit | — | — | — | 130 | 121 | 229 | 259 | 291 | 331 | 381 |
| Financing margin % | — | — | — | 86.9% | 86.2% | 90.3% | 90% | 90.2% | 89.9% | 90.6% |
| Other income | 0 | — | — | 0 | 0 | 0 | 1 | 3 | 1 | 6 |
| Depreciation | — | — | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| Profit before tax | 228 | 240 | 283 | 129 | 120 | 228 | 259 | 293 | 331 | 383 |
| Tax | — | 38 | 45 | 11 | 11 | 27 | 18 | 9 | 48 | 33 |
| Tax % | — | 15.7% | 16% | 8.2% | 9.3% | 11.7% | 6.8% | 3% | 14.6% | 8.6% |
| PAT | 203 | 202 | 237 | 119 | 109 | 201 | 241 | 284 | 283 | 350 |
| EPS (₹) | 36.8 | 36.7 | 43.1 | 23.5 | 21.5 | 39.8 | 47.6 | 56.1 | 55.8 | 6.9 |
| EPS adjusted (₹) | — | — | — | — | 2.2 | — | 4.8 | 5.6 | 5.6 | 6.9 |
| 46.2% | 49% | 46.4% | 76.8% | 111.6% | 138.2% | 100.8% | 49.9% | 48.4% | 49.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 51 | — | 51 | 51 | 51 | 51 |
| Reserves | — | 14,060 | — | 19,352 | 29,641 | 30,739 | 28,784 |
| 0 | 0 | 0 | — | 0 | 0 | 0 | |
| — | 644 | — | 1,274 | 2,902 | 3,745 | 3,428 | |
| Total equity & liabilities | — | 14,754 | — | 20,677 | 32,594 | 34,534 | 32,263 |
| — | 0 | — | 0 | 1 | 1 | 2 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 8,049 | 14,706 | 20,780 | 0 | 32,557 | 34,343 | 32,085 |
| — | 48 | — | 20,676 | 36 | 191 | 176 | |
| Total assets | — | 14,754 | — | 20,677 | 32,594 | 34,534 | 32,263 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 86 | 127 | 215 | 215 | 204 | 268 | |
| 6 | -4 | 63 | 37 | -68 | -135 | |
| -92 | -122 | -279 | -244 | -143 | -138 | |
| Net cash flow | 1 | 1 | -1 | 7 | -7 | -4 |
| Free cash flow | 86 | 127 | 215 | 214 | 203 | 268 |
| CFO / Operating profit % | 71.4% | 55.3% | 83.1% | 73.8% | 61.5% | 70.4% |