Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	144	163	254	277	383	305	397
Interest	0	0	0	8	11	0	1
Expenses	37	20	25	32	33	39	42
Financing profit	107	143	229	237	339	266	355
Financing margin %	74.3%	87.9%	90.1%	85.5%	88.6%	87.2%	89.3%
Other income	0	0	0	1	3	1	6
Depreciation	1	1	1	1	1	2	4
Profit before tax	101	167	246	272	406	368	474
Tax	11	13	31	21	21	56	40
Tax %	10.6%	7.6%	12.8%	7.5%	5.2%	15.3%	8.5%
PAT	90	155	214	252	385	312	434
EPS (₹)	17.9	30.4	42.3	49.8	76.1	61.7	8.6
EPS adjusted (₹)	—	3	—	5	7.6	6.2	8.6
	100.6%	78.8%	129.9%	96.4%	36.8%	43.8%	39.7%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	—	51	—	51	51	51	51
Reserves	—	14,188	—	19,521	29,915	31,040	29,171
Minority interest	—	2	—	2	—	—	—
	0	0	0	—	0	0	1
	—	645	—	1,515	2,905	3,751	3,430
Total equity & liabilities	—	14,886	—	21,089	32,870	34,842	32,652
	—	14	—	14	14	14	16
CWIP	—	—	—	0	0	0	0
Investments	8,128	14,836	20,893	0	32,485	34,626	32,453
	—	37	—	21,075	371	201	183
Total assets	—	14,886	—	21,089	32,870	34,842	32,652

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	86	122	230	235	206	279
	3	4	-189	366	-166	-148
	-92	-122	-47	-495	-143	-138
Net cash flow	-3	4	-6	106	-102	-6
Free cash flow	86	122	229	235	205	279
CFO / Operating profit %	59.8%	53.5%	93.6%	67.1%	77.5%	78.6%